{
  "docId": "019de06f-b520-76df-951e-5aad925af941",
  "docSlug": "d73d2cc099ddd8069f489463ead30c31",
  "documentTitle": "Citi | Investment Banking Pitch Book | 58 slides",
  "authorId": "citi",
  "authorName": "Citi",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-09-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 52,
  "pageCount": 58,
  "prevPage": 51,
  "nextPage": 53,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 120,
  "notes": "Includes sensitivity tables for Cost of Equity vs Terminal GP Multiple and Cost of Equity vs Implied Growth Rate.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-b520-76df-951e-5aad925af941/52",
  "deckHref": "/decks/019de06f-b520-76df-951e-5aad925af941",
  "deckJsonHref": "/decks/019de06f-b520-76df-951e-5aad925af941.json",
  "deckAnchorHref": "/decks/019de06f-b520-76df-951e-5aad925af941#slide-52",
  "components": [
    {
      "bbox": {
        "h": 0.02,
        "w": 0.3,
        "x": 0.65,
        "y": 0.01
      },
      "kind": "disclaimer",
      "text": "Preliminary and Confidential – Subject to Further Review and Revision",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7d94c257-69ef-4d76-8208-37dde721517e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.4,
        "x": 0.05,
        "y": 0.93
      },
      "kind": "source-note",
      "text": "Source: FactSet, Company filings, Wall Street Research, Market data as of 9/7/2018.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7216a07e-8da1-416f-be99-663cc02bf691",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.3,
        "w": 0.35,
        "x": 0.6,
        "y": 0.6
      },
      "kind": "table",
      "text": "Sensitivity Analysis: Cost of Equity vs Implied Growth Rate",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8812bc85-019f-4ecd-a014-22e18b17a271",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.3,
        "w": 0.35,
        "x": 0.14,
        "y": 0.6
      },
      "kind": "table",
      "text": "Sensitivity Analysis: Cost of Equity vs Terminal GP Multiple",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bf7c2790-1cc6-41a7-86a0-bf414e8956b8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.3,
        "w": 0.72,
        "x": 0.14,
        "y": 0.12
      },
      "kind": "table",
      "text": "Cash Flow Summary table showing projections from 2H 2018E to 2023E",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "89f70443-d961-4e8d-903d-bbe7d81b0ab4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.5,
        "x": 0.05,
        "y": 0.03
      },
      "kind": "title",
      "text": "AMGP Discounted Cash Flow Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "784f65aa-dd04-480a-a67a-5f8e65356bd4",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "sensitivity_analysis",
      "slug": null,
      "matchId": "df03be3e-b2bb-4af2-9601-80ffb104fae6",
      "evidence": "Sensitivity tables for DCF valuation",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 58,
      "from": 31,
      "beatId": "c58752ef-4fcb-4718-beaf-8cbad06d72ae",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The document concludes with an evaluation of the potential impacts and next steps for the investment opportunity.",
      "position": 4,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}