{
  "docId": "019de06f-b428-74dc-a50a-e2ae5913b523",
  "docSlug": "b6fd571d905c3b970bff3b5cfcce237f",
  "documentTitle": "Citi | Investment Banking Pitch Book | 21 slides",
  "authorId": "citi",
  "authorName": "Citi",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-09-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 18,
  "pageCount": 21,
  "prevPage": 17,
  "nextPage": 19,
  "slideType": "sensitivity_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 54,
  "notes": "The slide uses both a data table and a waterfall chart to visualize the impact of tax rate changes on financial performance.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-b428-74dc-a50a-e2ae5913b523/18",
  "deckHref": "/decks/019de06f-b428-74dc-a50a-e2ae5913b523",
  "deckJsonHref": "/decks/019de06f-b428-74dc-a50a-e2ae5913b523.json",
  "deckAnchorHref": "/decks/019de06f-b428-74dc-a50a-e2ae5913b523#slide-18",
  "components": [
    {
      "bbox": {
        "h": 0.35,
        "w": 0.9,
        "x": 0.05,
        "y": 0.55
      },
      "kind": "chart",
      "text": "DCF per Unit Accretion / (Dilution) Summary waterfall chart",
      "attrs": null,
      "subkind": "waterfall",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "987654a8-1dd8-4eea-a937-b62cd8d4535a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.45,
        "x": 0.05,
        "y": 0.93
      },
      "kind": "source-note",
      "text": "Source: Company filings, management projections, FactSet. Market data as of 9/7/2018. Note: Assumes check the box c-corp structure.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "18d7afab-fa1e-4cb1-89d2-efcda2e5c694",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.75,
        "x": 0.15,
        "y": 0.12
      },
      "kind": "table",
      "text": "DCF per Unit Sensitivity table for 2019, 2020, 2021 across tax rates 0.0% to 25.0%",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "294d5dd4-7815-4b75-8b61-c1971f1535ee",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.45,
        "x": 0.02,
        "y": 0.02
      },
      "kind": "title",
      "text": "AM Pro Forma Tax Sensitivity",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "22e42d45-b331-4f41-938b-36650e3876ab",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "ceac3839-1f91-4946-b2d4-0d28bcd54348",
      "evidence": "DCF per Unit Sensitivity table for 2019, 2020, 2021 across tax rates 0.0% to 25.0%",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 19,
      "from": 14,
      "beatId": "2272a407-9708-4adf-b76c-8a1e581445b8",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "Precedent IDR Restructurings and Sensitivity Analysis",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}