{
  "docId": "019de06f-b428-74dc-a50a-e2ae5913b523",
  "docSlug": "b6fd571d905c3b970bff3b5cfcce237f",
  "documentTitle": "Citi | Investment Banking Pitch Book | 21 slides",
  "authorId": "citi",
  "authorName": "Citi",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-09-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3333334,
  "pageNumber": 13,
  "pageCount": 21,
  "prevPage": 12,
  "nextPage": 14,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 120,
  "notes": "The slide presents two side-by-side financial models comparing different definitions of DCF for AMGP.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-b428-74dc-a50a-e2ae5913b523/13",
  "deckHref": "/decks/019de06f-b428-74dc-a50a-e2ae5913b523",
  "deckJsonHref": "/decks/019de06f-b428-74dc-a50a-e2ae5913b523.json",
  "deckAnchorHref": "/decks/019de06f-b428-74dc-a50a-e2ae5913b523#slide-13",
  "components": [
    {
      "bbox": {
        "h": 0.02,
        "w": 0.3,
        "x": 0.68,
        "y": 0.01
      },
      "kind": "disclaimer",
      "text": "Preliminary and Confidential – Subject to Further Review and Revision",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "aaac25f0-064f-4e7c-adeb-41495e5ddcaa",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.5,
        "x": 0.02,
        "y": 0.93
      },
      "kind": "source-note",
      "text": "Source: Company filings, management projections, FactSet. Market data as of 9/7/2018. (1) AMGP proportionate share of AM DCF reflects AMGP CAFD / share multiplied by AM units held by AMGP. (2) Assumes 50% tax shield on LP distributions; subject to further diligence. Assumes 25% Tax Rate.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "75ac0955-1605-41e3-af1f-cbc493609c99",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.48,
        "x": 0.51,
        "y": 0.12
      },
      "kind": "table",
      "text": "Right table: AMGP (Where DCF = Proportionate Share of AM DCF) financial projections and accretion/dilution analysis.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "17b3827d-e78f-445d-b654-a79fa41f32a7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.48,
        "x": 0.02,
        "y": 0.12
      },
      "kind": "table",
      "text": "Left table: AMGP (Where DCF = Distributions Received) financial projections and accretion/dilution analysis.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "914137f4-517c-498b-9463-bc400d2c3731",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.4,
        "x": 0.02,
        "y": 0.02
      },
      "kind": "title",
      "text": "AMGP Accretion / (Dilution) Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0f72e15e-b905-45a5-81f1-bd08b34f469d",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "6d60b97c-9f41-4fa6-bb06-82640623a5dc",
      "evidence": "Right table: AMGP (Where DCF = Proportionate Share of AM DCF) financial projections and accretion/dilution analysis.",
      "confidence": 0.9
    },
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "9d5afa4d-0de8-48ec-9f74-86c2b72a0382",
      "evidence": "Left table: AMGP (Where DCF = Distributions Received) financial projections and accretion/dilution analysis.",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 13,
      "from": 9,
      "beatId": "b4a92563-e53b-46e0-a944-e8bbf466c6ca",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Solution & Approach",
      "beatSlug": "consultants-gambit-solution-approach",
      "evidence": "Transaction Overview and Financial Analysis",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [
    {
      "to": 13,
      "from": 9,
      "name": "Cost Of Inaction",
      "slug": "27-cost-of-inaction",
      "bestFor": "Urgent budget requests, compliance, risk mitigation",
      "matchId": "99d6b0ec-db58-4e86-9204-519d5fec060e",
      "evidence": "Financial analysis and accretion/dilution review",
      "position": 1,
      "objective": "Highlight cost of inaction on deal structure",
      "structure": "The Status Quo -> The Hidden Costs Accumulating -> The Future State of Inaction -> The Tipping Point",
      "confidence": 0.6,
      "description": "Quantify what happens if the audience does nothing"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}