{
  "docId": "019de06f-b0d4-72b6-83a3-62190f55042a",
  "docSlug": "912d149dcfb94328adfa785b32e9c56f",
  "documentTitle": "Morgan Stanley | Investment Banking Pitch Book | 24 slides",
  "authorId": "morgan-stanley",
  "authorName": "Morgan Stanley",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.380302,
  "pageNumber": 16,
  "pageCount": 24,
  "prevPage": 15,
  "nextPage": 17,
  "slideType": "peer_benchmark",
  "function": "compare_peers",
  "density": "dense",
  "nDataPoints": 60,
  "notes": "Market data as of August 3, 2018. Includes pro forma projections for AMGP.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-b0d4-72b6-83a3-62190f55042a/16",
  "deckHref": "/decks/019de06f-b0d4-72b6-83a3-62190f55042a",
  "deckJsonHref": "/decks/019de06f-b0d4-72b6-83a3-62190f55042a.json",
  "deckAnchorHref": "/decks/019de06f-b0d4-72b6-83a3-62190f55042a#slide-16",
  "components": [
    {
      "bbox": {
        "h": 0.35,
        "w": 0.22,
        "x": 0.05,
        "y": 0.23
      },
      "kind": "list",
      "text": "Pro forma AMGP would be projected to have higher growth with a similar yield as OKE. Pro forma DCF and EBITDA multiples projected to be attractive for new AMGP. Assumes illustrative midpoint transaction structure and early settlement of water earn-out.",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d13ea446-5785-4327-9217-2e45802c1e65",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.2,
        "x": 0.05,
        "y": 0.17
      },
      "kind": "paragraph",
      "text": "Market Data as of August 3, 2018",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "80ed85e2-f3b7-4fa3-9807-26d848bc6cbf",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.5,
        "x": 0.05,
        "y": 0.87
      },
      "kind": "source-note",
      "text": "Source: Capital IQ, Company projections for AM & AMGP. Notes: 1. Assumes 2018E YE total debt inclusive of $584MM of debt used to fund the cash consideration and water earn-out. 2. EQGP has no outstanding debt.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1af6248f-2c2a-4a5e-b470-b0ba1d3d137e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.55,
        "w": 0.65,
        "x": 0.28,
        "y": 0.28
      },
      "kind": "table",
      "text": "Trading Summary, Equity Value, Aggregate Value, Aggregate Value / 2019E EBITDA, 2020E EBITDA, Equity Value / 2019E DCF, 2020E DCF, DCF Growth (19E-21E), Yield & Growth Metrics, 2019E Yield, 2019E Cash Coverage Ratio, DPU Growth (19E-21E CAGR), EBITDA Growth (19E-21E CAGR), Credit Metrics, Debt / 2018E EBITDA",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9a11c403-96f3-4f67-9b1d-7bbbbaca5d15",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.3,
        "x": 0.05,
        "y": 0.11
      },
      "kind": "title",
      "text": "Peer Trading Metrics",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "719cb6ae-ff3c-4888-8c02-813ef7680cf1",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 24,
      "from": 15,
      "beatId": "d833a950-b475-4595-8574-7af1c86f3103",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The document discusses pro forma trading considerations, peer trading metrics, and provides a conclusion",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}