{
  "docId": "019de06f-aec1-758c-a5c4-11bc9740b93d",
  "docSlug": "cde03a116e8fb0477de6c54dc09768a1",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 23 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 7,
  "pageCount": 23,
  "prevPage": 6,
  "nextPage": 8,
  "slideType": "data_table",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 100,
  "notes": "The slide compares 'Status Quo' against various 'P.F' (Pro Forma) exchange ratios for two different cash pool scenarios.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-aec1-758c-a5c4-11bc9740b93d/7",
  "deckHref": "/decks/019de06f-aec1-758c-a5c4-11bc9740b93d",
  "deckJsonHref": "/decks/019de06f-aec1-758c-a5c4-11bc9740b93d.json",
  "deckAnchorHref": "/decks/019de06f-aec1-758c-a5c4-11bc9740b93d#slide-7",
  "components": [
    {
      "bbox": {
        "h": 0.08,
        "w": 0.75,
        "x": 0.13,
        "y": 0.86
      },
      "kind": "disclaimer",
      "text": "Source: Arkose Projections and Bloomberg market data as of 16-Aug-2018. Low DDM values calculated using a 1.5% PGR and a 10% discount rate and high values calculated using a 3.0% PGR and a 8% discount rate. Low value calculated as 2019E dividend capitalized at a 7.0% and 7.5% for status quo and pro forma respectively. High value calculated as 2021E dividend capitalized at a 6.0% and 6.5% yield for status quo and pro forma respectively. Analysis assumes 9% cost of equity in both the status quo case and the pro forma case.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "63526acf-8b2a-40ad-9efd-334101701a1f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.75,
        "x": 0.13,
        "y": 0.22
      },
      "kind": "table",
      "text": "Dividend Discount Model and Present Value of Future Share Price tables with exchange ratio rows and valuation columns.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3bb4aab6-57a1-44f6-8887-f3a30bd68eb7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.45,
        "x": 0.13,
        "y": 0.07
      },
      "kind": "title",
      "text": "Summary Give Gets Analysis at Various Exchange Ratios",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "33828af9-6d22-4b93-851f-af44b1e4eb04",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 12,
      "from": 5,
      "beatId": "207c1626-aa98-4b9a-ad79-f8a87816420a",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The deck presents detailed financial analysis and data to support the proposed transaction",
      "position": 1,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 12,
      "from": 5,
      "name": "Pattern Hunter",
      "slug": "02-pattern-hunter",
      "bestFor": "Time-pressed audiences, building consensus, when data is strong",
      "matchId": "d5b4d20c-4e88-417d-a07e-d1a2971768b8",
      "evidence": "The deck presents detailed financial analysis and data",
      "position": 0,
      "objective": "To identify patterns in the financial data",
      "structure": "Evidence A -> Evidence B -> Evidence C -> Pattern/Conclusion",
      "confidence": 0.6,
      "description": "Group multiple pieces of evidence that together point to a pattern or conclusion"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}