{
  "docId": "019de06f-aec1-758c-a5c4-11bc9740b93d",
  "docSlug": "cde03a116e8fb0477de6c54dc09768a1",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 23 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 11,
  "pageCount": 23,
  "prevPage": 10,
  "nextPage": 12,
  "slideType": "data_table",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 90,
  "notes": "The slide uses a heatmap-style color coding to indicate positive (green) and negative (red) premiums.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-aec1-758c-a5c4-11bc9740b93d/11",
  "deckHref": "/decks/019de06f-aec1-758c-a5c4-11bc9740b93d",
  "deckJsonHref": "/decks/019de06f-aec1-758c-a5c4-11bc9740b93d.json",
  "deckAnchorHref": "/decks/019de06f-aec1-758c-a5c4-11bc9740b93d#slide-11",
  "components": [
    {
      "bbox": {
        "h": 0.07,
        "w": 0.13,
        "x": 0.69,
        "y": 0.21
      },
      "kind": "callout",
      "text": "PV10 of 2019-2022 Cash Tax Savings: ~$289mm",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "42494aba-02f8-46c9-a39d-01d2292bf7f7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.07,
        "w": 0.13,
        "x": 0.83,
        "y": 0.21
      },
      "kind": "callout",
      "text": "PV10 of Residual Step Up in Tax Basis at End of Forecast: $488mm",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ee621c66-a8a0-41e2-aaef-bc4eb783b725",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.92,
        "x": 0.04,
        "y": 0.87
      },
      "kind": "disclaimer",
      "text": "Note: Analysis assumes 18.5mm shares issued to Series B. PV10 calculated based on midyear convention and discounted to 30-Jun-2018. Arkose status quo equity value based on combined Midstream diluted equity value.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ce193e1c-b878-448e-b23a-d89e5b5c7ce9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.5,
        "x": 0.04,
        "y": 0.85
      },
      "kind": "source-note",
      "text": "Source: Arkose Projections, Arkose Merger Model, and Bloomberg market data as of 16-Aug-2018",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a1bfbdee-9967-42d2-b37d-b6e2c6a21cad",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.92,
        "x": 0.04,
        "y": 0.25
      },
      "kind": "table",
      "text": "Sensitivity analysis table with columns for market cap and rows for exchange ratios.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "568c22ba-72b0-46fd-9221-0ef2c4ccc5d7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.13,
        "y": 0.05
      },
      "kind": "title",
      "text": "Illustrative Analysis at Various Equity Values",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1c964aeb-265b-40db-8a0a-189ae2cf32e9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.3,
        "x": 0.13,
        "y": 0.08
      },
      "kind": "title",
      "text": "Pro Forma Arkose GP + Midstream",
      "attrs": null,
      "subkind": "subtitle",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f9a6376f-79f2-4f04-8733-3a0fb5072c39",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "NxN matrix",
      "slug": "matrix-nxn",
      "agent": null,
      "layer": "slide",
      "matchId": "9d4189e5-aab5-45c4-84c1-7693fde065ae",
      "evidence": "Sensitivity analysis table with columns for market cap and rows for exchange ratios.",
      "confidence": 0.7
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 12,
      "from": 5,
      "beatId": "207c1626-aa98-4b9a-ad79-f8a87816420a",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The deck presents detailed financial analysis and data to support the proposed transaction",
      "position": 1,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 12,
      "from": 5,
      "name": "Pattern Hunter",
      "slug": "02-pattern-hunter",
      "bestFor": "Time-pressed audiences, building consensus, when data is strong",
      "matchId": "d5b4d20c-4e88-417d-a07e-d1a2971768b8",
      "evidence": "The deck presents detailed financial analysis and data",
      "position": 0,
      "objective": "To identify patterns in the financial data",
      "structure": "Evidence A -> Evidence B -> Evidence C -> Pattern/Conclusion",
      "confidence": 0.6,
      "description": "Group multiple pieces of evidence that together point to a pattern or conclusion"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}