{
  "docId": "019de06f-a515-7234-8755-d4ff08b2a96a",
  "docSlug": "985e9e1781556c9ffdf94b3dbbcfdd3a",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 46 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-06-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 43,
  "pageCount": 46,
  "prevPage": 42,
  "nextPage": 44,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 75,
  "notes": "Includes sensitivity analysis for implied value at various yields and break-even yield calculations.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-a515-7234-8755-d4ff08b2a96a/43",
  "deckHref": "/decks/019de06f-a515-7234-8755-d4ff08b2a96a",
  "deckJsonHref": "/decks/019de06f-a515-7234-8755-d4ff08b2a96a.json",
  "deckAnchorHref": "/decks/019de06f-a515-7234-8755-d4ff08b2a96a#slide-43",
  "components": [
    {
      "bbox": {
        "h": 0.15,
        "w": 0.12,
        "x": 0.04,
        "y": 0.25
      },
      "kind": "callout",
      "text": "Pro forma yield based on blended 2019 and 2020 Midstream and GP status quo yields",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a5ac416c-27b2-4089-b112-94f1586c212c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.11,
        "y": 0.9
      },
      "kind": "source-note",
      "text": "Source: Arkose Management, Bloomberg market data as of 04-Jun-2018. Distributions discounted according to the mid-period convention; all values discounted to 30-Jun-2018.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d03644ad-dae4-4a1d-bce5-fe1f6d6568b7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.85,
        "x": 0.11,
        "y": 0.64
      },
      "kind": "table",
      "text": "Pro Forma Implied Value, Status Quo Implied Value, and Break Even Yield tables",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "36c3a3af-4785-40cf-9e73-94a80e303156",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.85,
        "x": 0.11,
        "y": 0.21
      },
      "kind": "table",
      "text": "Pro Forma Cash Flows to Equity and Present Value of Future Share Price table",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c9cba1b3-9702-4ebb-942e-166c414208d1",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.11,
        "y": 0.07
      },
      "kind": "title",
      "text": "Illustrative Present Value of Future Share Price - Pro Forma",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9afd8577-5f6a-4315-b589-c62f39d72944",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "3efda3fd-a926-49eb-8110-0bf6ad03d27e",
      "evidence": "Pro Forma Cash Flows to Equity and Present Value of Future Share Price table",
      "confidence": 0.7
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 46,
      "from": 38,
      "beatId": "38d38818-75bd-4bb8-8516-e9a4dbbc3ac1",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Appendices",
      "beatSlug": "sequoia-pitch-team",
      "evidence": "The document includes various appendices, such as cost of capital, valuation materials, and tax analysis, which can be considered as providing additional information about the team and their expertise.",
      "position": 4,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}