{
  "docId": "019de06f-a515-7234-8755-d4ff08b2a96a",
  "docSlug": "985e9e1781556c9ffdf94b3dbbcfdd3a",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 46 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-06-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 23,
  "pageCount": 46,
  "prevPage": 22,
  "nextPage": 24,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 150,
  "notes": "Includes heat-mapped cells for valuation multiples and yields; compares Arkose against Peer Median and High Growth Comps.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-a515-7234-8755-d4ff08b2a96a/23",
  "deckHref": "/decks/019de06f-a515-7234-8755-d4ff08b2a96a",
  "deckJsonHref": "/decks/019de06f-a515-7234-8755-d4ff08b2a96a.json",
  "deckAnchorHref": "/decks/019de06f-a515-7234-8755-d4ff08b2a96a#slide-23",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.95,
        "x": 0.04,
        "y": 0.86
      },
      "kind": "source-note",
      "text": "Source: Arkose Projections and Bloomberg market data as of 04-Jun-2018. Note: Analysis assumes 18.5mm shares issued to Series B.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "22a23a50-5ff9-40fa-aa39-496dc3074be9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.95,
        "x": 0.04,
        "y": 0.44
      },
      "kind": "table",
      "text": "Matrix of EV/EBITDA, Price/DCF, and Distribution Yield metrics for 2018-2020 across equity value scenarios and peer benchmarks.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0c322175-65cf-42c4-9704-69249c6d0725",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.11,
        "w": 0.77,
        "x": 0.04,
        "y": 0.295
      },
      "kind": "table",
      "text": "Sensitivity table showing Implied Equity Value, % Uplift, Net Debt, and Illustrative Enterprise Value across 10 scenarios.",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d99de173-9273-44d0-b765-23a70d6e5cb6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.13,
        "y": 0.08
      },
      "kind": "title",
      "text": "Illustrative Analysis at Various Equity Values",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b2f9d7ca-6874-4169-a49e-cfa614d19371",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "2x2 matrix",
      "slug": "matrix-2x2",
      "agent": null,
      "layer": "slide",
      "matchId": "ef977450-3fb3-409d-963d-32deecab91d0",
      "evidence": "Matrix of EV/EBITDA, Price/DCF, and Distribution Yield metrics for 2018-2020 across equity value scenarios and peer benchmarks.",
      "confidence": 0.6
    }
  ],
  "frameworks": [
    {
      "name": "valuation-sensitivity-analysis",
      "slug": null,
      "matchId": "8eb819ee-178a-4c7d-b4df-674d8bf4d107",
      "evidence": "Table showing metrics across varying equity values",
      "confidence": 0.9
    }
  ],
  "arcBeats": [
    {
      "to": 37,
      "from": 21,
      "beatId": "77afe2f6-26c0-4ece-820e-b2ed0cc28f58",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Financials",
      "beatSlug": "sequoia-pitch-financials",
      "evidence": "The document includes various financial analyses, such as accretion/dilution analysis, DDM-implied value uplift, and present value of future share/unit price.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 37,
      "from": 21,
      "name": "So What Cascade",
      "slug": "41-so-what-cascade",
      "bestFor": "Data presentations, executive summaries, driving to recommendations",
      "matchId": "16bf9271-0541-4fbf-bfd2-7a730bc2b34d",
      "evidence": "The document includes various financial analyses, such as accretion/dilution analysis and present value of future share/unit price.",
      "position": 2,
      "objective": "To analyze the financial implications and provide a summary of financial analyses",
      "structure": "The Data -> So What? (Insight 1) -> So What? (Insight 2) -> So What? (The Action)",
      "confidence": 0.6,
      "description": "Chain insights together, each answering 'so what?' until you reach the actionable conclusion"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}