{
  "docId": "019de06f-a47e-731a-ac17-d1497ca62d21",
  "docSlug": "64836fa83f00780b3ac070bc7c3634a0",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 22 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-06-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 22,
  "pageCount": 22,
  "prevPage": 21,
  "nextPage": null,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 85,
  "notes": "Includes a primary valuation table and three sensitivity tables (Pro Forma Implied Value, Status Quo Implied Value, and Break Even Yield).",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-a47e-731a-ac17-d1497ca62d21/22",
  "deckHref": "/decks/019de06f-a47e-731a-ac17-d1497ca62d21",
  "deckJsonHref": "/decks/019de06f-a47e-731a-ac17-d1497ca62d21.json",
  "deckAnchorHref": "/decks/019de06f-a47e-731a-ac17-d1497ca62d21#slide-22",
  "components": [
    {
      "bbox": {
        "h": 0.15,
        "w": 0.08,
        "x": 0.04,
        "y": 0.25
      },
      "kind": "callout",
      "text": "Pro forma yield based on blended 2019 and 2020 Midstream and GP status quo yields",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "326a0ad9-c9de-4b39-b8c2-c62bb45532c7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.6,
        "x": 0.12,
        "y": 0.89
      },
      "kind": "source-note",
      "text": "Source: Arkose Management, Bloomberg market data as of 04-Jun-2018. Distributions discounted according to the mid-period convention; all values discounted to 30-Jun-2018.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "34703e94-b2c8-4205-b50d-72873ac5fc14",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.22,
        "w": 0.23,
        "x": 0.23,
        "y": 0.64
      },
      "kind": "table",
      "text": "Pro Forma Implied Value at Various Yields",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1cbe2546-806a-4f0b-a503-ec191ea6c88a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.22,
        "w": 0.14,
        "x": 0.74,
        "y": 0.64
      },
      "kind": "table",
      "text": "Break Even Yield",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "83e0b1c8-170f-4f1a-8c8b-f734cf78c127",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.22,
        "w": 0.23,
        "x": 0.48,
        "y": 0.64
      },
      "kind": "table",
      "text": "Status Quo Implied Value at Various Yields",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e1e3e877-24b5-41c0-bc1b-67147b185f3d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.38,
        "w": 0.76,
        "x": 0.12,
        "y": 0.21
      },
      "kind": "table",
      "text": "Pro Forma Cash Flows to Equity and Present Value of Future Share Price table",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d3d7a9a2-3df8-42f5-88d6-c05cacbf122c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.12,
        "y": 0.07
      },
      "kind": "title",
      "text": "Illustrative Present Value of Future Share Price - Pro Forma",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a5473330-de97-4c82-a900-93918fb032c1",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "9a128451-25a0-4e9a-887c-10c748a7bdb6",
      "evidence": "Pro Forma Cash Flows to Equity and Present Value of Future Share Price table",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 22,
      "from": 17,
      "beatId": "e026211a-1a30-4a92-914f-4ae970f3236d",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The deck outlines the potential impact and next steps for the proposed transaction.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}