{
  "docId": "019de06f-9eed-758e-a0c4-ba614a64eeff",
  "docSlug": "d9defc846aac17dc1dd3c105e416a857",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 6 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-05-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 6,
  "pageCount": 6,
  "prevPage": 5,
  "nextPage": null,
  "slideType": "data_table",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 120,
  "notes": "Includes a sensitivity analysis table at the bottom for varying GP Take percentages.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-9eed-758e-a0c4-ba614a64eeff/6",
  "deckHref": "/decks/019de06f-9eed-758e-a0c4-ba614a64eeff",
  "deckJsonHref": "/decks/019de06f-9eed-758e-a0c4-ba614a64eeff.json",
  "deckAnchorHref": "/decks/019de06f-9eed-758e-a0c4-ba614a64eeff#slide-6",
  "components": [
    {
      "bbox": {
        "h": 0.16,
        "w": 0.14,
        "x": 0.06,
        "y": 0.43
      },
      "kind": "callout",
      "text": "Current Prices GP: $16.91 GP IPO Price: $23.50",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e188723e-5c95-437d-b3d5-8094c081283d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.45,
        "x": 0.04,
        "y": 0.91
      },
      "kind": "source-note",
      "text": "Source: Arkose Projections, Wall Street research and Bloomberg market data as of 04-May-2018",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5fd4b934-6897-47fd-adf1-cac6631644cb",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.18,
        "w": 0.88,
        "x": 0.06,
        "y": 0.21
      },
      "kind": "table",
      "text": "Main settlement table showing equity values, share counts, and implied share prices.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b6c7b4d9-2d27-4cec-b171-93b83f4ae50e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.22,
        "w": 0.88,
        "x": 0.06,
        "y": 0.43
      },
      "kind": "table",
      "text": "Implied value of Series B interest table.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ccc62f5a-a0d0-4042-8d23-372d3dfc96b2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.21,
        "w": 0.6,
        "x": 0.34,
        "y": 0.72
      },
      "kind": "table",
      "text": "Sensitivity analysis table for GP Take vs. GP Shares / Ownership / Total Consideration.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f5b449ec-17bd-4dab-9d35-86bb3e350881",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.13,
        "y": 0.07
      },
      "kind": "title",
      "text": "Illustrative Series B Settlement at Various Assumed GP Share Prices at Closing",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b1f83605-6a09-44c2-be02-0cce2b0de89c",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "39b2abe8-3f11-45f9-9d4b-6719fbac1444",
      "evidence": "Sensitivity analysis table for GP Take vs. GP Shares / Ownership / Total Consideration.",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "sensitivity_analysis",
      "slug": null,
      "matchId": "e7a18e5e-a6d8-4416-a4da-290ff564f69b",
      "evidence": "The bottom table shows outcomes across a range of GP Take percentages.",
      "confidence": 0.9
    }
  ],
  "arcBeats": [
    {
      "to": 6,
      "from": 6,
      "beatId": "a98f24ff-6ab4-4295-b67b-6da70085b0e0",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Solution",
      "beatSlug": "sequoia-pitch-solution",
      "evidence": "Illustrative Series B Settlement",
      "position": 2,
      "confidence": 0.7,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [
    {
      "to": 6,
      "from": 4,
      "name": "Cost Of Inaction",
      "slug": "27-cost-of-inaction",
      "bestFor": "Urgent budget requests, compliance, risk mitigation",
      "matchId": "bd0df10c-cd23-4746-bfd3-be1e534c6bfb",
      "evidence": "Analysis of different GP share prices and their implications",
      "position": 0,
      "objective": "Highlighting the cost of inaction through various GP share prices",
      "structure": "The Status Quo -> The Hidden Costs Accumulating -> The Future State of Inaction -> The Tipping Point",
      "confidence": 0.6,
      "description": "Quantify what happens if the audience does nothing"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}