{
  "docId": "019de06f-9e5b-7578-9791-b5b284c2b3c2",
  "docSlug": "c94a2a81111c4005347487b49519513e",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 10 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-05-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 4,
  "pageCount": 10,
  "prevPage": 3,
  "nextPage": 5,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 150,
  "notes": "Includes Goldman Sachs branding and disclaimer. Data tables show sensitivity to exchange ratios (1.5x to 2.0x) and equity values ($8B to $11.257B).",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-9e5b-7578-9791-b5b284c2b3c2/4",
  "deckHref": "/decks/019de06f-9e5b-7578-9791-b5b284c2b3c2",
  "deckJsonHref": "/decks/019de06f-9e5b-7578-9791-b5b284c2b3c2.json",
  "deckAnchorHref": "/decks/019de06f-9e5b-7578-9791-b5b284c2b3c2#slide-4",
  "components": [
    {
      "bbox": {
        "h": 0.12,
        "w": 0.14,
        "x": 0.04,
        "y": 0.41
      },
      "kind": "callout",
      "text": "Current GP Price: $17.16; GP IPO Price: $23.50",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "81d71585-a72d-4888-a2eb-434f7b287623",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.67,
        "x": 0.29,
        "y": 0.04
      },
      "kind": "disclaimer",
      "text": "PRELIMINARY CONFIDENTIAL DRAFT – FOR DISCUSSION PURPOSES ONLY",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7005b102-8aa9-437a-89a4-499cb073bd59",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.5,
        "x": 0.04,
        "y": 0.91
      },
      "kind": "source-note",
      "text": "Source: Arkose Projections, Wall Street research and Bloomberg market data as of 09-May-2018",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e99a311e-59b5-4aff-9cb8-7aa7afffeab6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.22,
        "w": 0.71,
        "x": 0.25,
        "y": 0.4
      },
      "kind": "table",
      "text": "Middle table showing implied share price at closing based on exchange ratio and equity value",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a98c37f5-12a2-4c17-bf43-9dd26a761475",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.22,
        "w": 0.71,
        "x": 0.25,
        "y": 0.65
      },
      "kind": "table",
      "text": "Bottom table showing implied shares, ownership, and consideration value",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c6806710-f542-4410-9256-1e5272dd8859",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.18,
        "w": 0.92,
        "x": 0.04,
        "y": 0.2
      },
      "kind": "table",
      "text": "Top table showing share price sensitivity to equity value",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "dab9a4db-2d71-48a6-8244-129c796c4e2d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.13,
        "y": 0.07
      },
      "kind": "title",
      "text": "Illustrative Series B Settlement at Various Assumed GP Total Equity Values at Closing",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e2a2bd12-27fa-4a3b-8231-049a46db054a",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "60ca2e80-4231-4776-89f4-37e396e01295",
      "evidence": "The table/data components show implied share price, ownership, and consideration value.",
      "confidence": 0.7
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}