{
  "docId": "019de06f-9d7d-7179-9e5b-00860cd58c4d",
  "docSlug": "c7f0070701141af5a966170360ce66f2",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 4 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-05-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 3,
  "pageCount": 4,
  "prevPage": 2,
  "nextPage": 4,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 16,
  "notes": "The slide uses a waterfall-style logic to show how the 'Remaining Value' is derived from the 'Total Series B Value' by subtracting the 'Cash Payment'.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-9d7d-7179-9e5b-00860cd58c4d/3",
  "deckHref": "/decks/019de06f-9d7d-7179-9e5b-00860cd58c4d",
  "deckJsonHref": "/decks/019de06f-9d7d-7179-9e5b-00860cd58c4d.json",
  "deckAnchorHref": "/decks/019de06f-9d7d-7179-9e5b-00860cd58c4d#slide-3",
  "components": [
    {
      "bbox": {
        "h": 0.45,
        "w": 0.35,
        "x": 0.13,
        "y": 0.35
      },
      "kind": "chart",
      "text": "Illustrative Intrinsic Value @ 10.0% Discount Rate",
      "attrs": null,
      "subkind": "bar-stacked",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f8d05e8a-2534-4983-a884-91e3b08c1faa",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.45,
        "w": 0.35,
        "x": 0.55,
        "y": 0.35
      },
      "kind": "chart",
      "text": "Management Proposed Framework",
      "attrs": null,
      "subkind": "waterfall",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b74fffae-8c46-451f-b133-cd2ff92b6b32",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.13,
        "y": 0.9
      },
      "kind": "source-note",
      "text": "Source: Arkose Projections, Wall Street research and Bloomberg market data as of 02-May-2018. Note: Series B value calculated as the PV of distributions through 2026 and the TV at year end 2026.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "092e6a51-712b-43dd-a873-47e4a0494f11",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.3,
        "x": 0.13,
        "y": 0.13
      },
      "kind": "title",
      "text": "Status Quo GP Share Count",
      "attrs": null,
      "subkind": "action-title",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5849a7c1-69e8-418d-a5d1-0f3ca7e1b316",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.13,
        "y": 0.07
      },
      "kind": "title",
      "text": "Comparison of Series B Distribution on Terminal Value",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "30dc83af-79ba-4ace-b75e-3bbfee526db6",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "1e3204d2-22fb-4fce-9d16-64a41a233a79",
      "evidence": "The chart/waterfall component is titled 'Management Proposed Framework'.",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "waterfall-bridge",
      "slug": null,
      "matchId": "529d41e2-a8ce-4c4c-a5d5-200be59180fb",
      "evidence": "The right side of the chart uses a waterfall structure to subtract cash payments from total value.",
      "confidence": 0.9
    }
  ],
  "arcBeats": [
    {
      "to": 4,
      "from": 3,
      "beatId": "1586a161-9f9c-4bf6-958e-908bfd03f956",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Financials",
      "beatSlug": "sequoia-pitch-financials",
      "evidence": "presence of financial analysis slides",
      "position": 1,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}