{
  "docId": "019de06f-9c57-70b7-a960-5e29104b0ace",
  "docSlug": "90a4db0c7388c28300574aa51f10d4db",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 12 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-05-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 10,
  "pageCount": 12,
  "prevPage": 9,
  "nextPage": 11,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 150,
  "notes": "The slide presents a detailed financial model including projections from 2018E to 2026E, calculating terminal value, discounted cash flows, and final implied Series B value.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-9c57-70b7-a960-5e29104b0ace/10",
  "deckHref": "/decks/019de06f-9c57-70b7-a960-5e29104b0ace",
  "deckJsonHref": "/decks/019de06f-9c57-70b7-a960-5e29104b0ace.json",
  "deckAnchorHref": "/decks/019de06f-9c57-70b7-a960-5e29104b0ace#slide-10",
  "components": [
    {
      "bbox": {
        "h": 0.08,
        "w": 0.08,
        "x": 0.03,
        "y": 0.265
      },
      "kind": "callout",
      "text": "GP Shares outstanding: 186",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9940fddd-6cc7-4fda-b6bf-3e5582fa325b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.5,
        "x": 0.13,
        "y": 0.12
      },
      "kind": "paragraph",
      "text": "Dividend Discount Model Through Series B Redemption in 2026 | ($ in millions)",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "65f712da-0fd3-40f1-80ed-d98406a09795",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.4,
        "x": 0.13,
        "y": 0.88
      },
      "kind": "source-note",
      "text": "Source: Arkose Projections, Wall Street research and Bloomberg market data as of 27-Apr-2018",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e930b3b1-bbbd-467f-a0ff-b5027ef5914d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.75,
        "x": 0.13,
        "y": 0.22
      },
      "kind": "table",
      "text": "Status Quo Series B Dividend Discount Model table",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "24fb517f-52b7-4ebc-8132-4230c679efd8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.4,
        "x": 0.13,
        "y": 0.07
      },
      "kind": "title",
      "text": "Illustrative Implied Series B Value",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3c146a27-2bc3-4962-a6ac-bd68c8bd8497",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "Dividend Discount Model",
      "slug": null,
      "matchId": "3d558b79-f28a-40e3-86d0-14a451a5d4c0",
      "evidence": "Explicitly stated in title and table structure",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 11,
      "from": 10,
      "beatId": "ba501528-0308-4c98-8bd5-ada0cbabb48c",
      "arcName": "The Sequoia Pitch",
      "arcSlug": "sequoia-pitch",
      "beatName": "Solution",
      "beatSlug": "sequoia-pitch-solution",
      "evidence": "The illustrative implied Series B Value provides a solution or conclusion",
      "position": 2,
      "confidence": 0.6,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}