{
  "docId": "019de06f-9b79-723f-8bb2-e5753f0bf133",
  "docSlug": "4e21c820771332d648b717d3cc2fd8fd",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 47 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-05-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 46,
  "pageCount": 47,
  "prevPage": 45,
  "nextPage": 47,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 100,
  "notes": "Includes three sensitivity tables (Implied GP Value $/Share, Implied GP Value $mm, Implied Terminal Yield) based on GP Cost of Equity and Perpetuity Growth Rate.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-9b79-723f-8bb2-e5753f0bf133/46",
  "deckHref": "/decks/019de06f-9b79-723f-8bb2-e5753f0bf133",
  "deckJsonHref": "/decks/019de06f-9b79-723f-8bb2-e5753f0bf133.json",
  "deckAnchorHref": "/decks/019de06f-9b79-723f-8bb2-e5753f0bf133#slide-46",
  "components": [
    {
      "bbox": {
        "h": 0.02,
        "w": 0.4,
        "x": 0.05,
        "y": 0.91
      },
      "kind": "source-note",
      "text": "Source: Arkose Projections and Bloomberg market data as of 04-May-2018",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "764fe48d-3918-4525-ac37-1977d910699f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.75,
        "x": 0.13,
        "y": 0.245
      },
      "kind": "table",
      "text": "DCF table showing dividends, growth rates, terminal value, discount rate, and implied values.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5a2c4292-3436-46b5-9d8e-aabec77a4b60",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.3,
        "x": 0.36,
        "y": 0.6
      },
      "kind": "table",
      "text": "Sensitivity table for Implied GP Value ($mm)",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "972bc61a-b2a7-4653-9ca7-a74a45f75421",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.3,
        "x": 0.67,
        "y": 0.6
      },
      "kind": "table",
      "text": "Sensitivity table for Implied Terminal Yield",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e3cd8d82-1354-482f-b3d3-82b6773e1bec",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.3,
        "x": 0.05,
        "y": 0.6
      },
      "kind": "table",
      "text": "Sensitivity table for Implied GP Value ($/Share)",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e68a8d96-9583-4091-a3bf-8fa33404285d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.5,
        "x": 0.13,
        "y": 0.07
      },
      "kind": "title",
      "text": "Illustrative Arkose GP Discounted Dividends Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "555ff87b-8a44-40af-9d97-ce9d8cc1bf87",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "15f931fb-c5a8-4875-bfd0-57aaf77a52bc",
      "evidence": "DCF table showing dividends, growth rates, terminal value, discount rate, and implied values.",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 47,
      "from": 31,
      "beatId": "a5402577-f245-4e2b-a64a-793246dccd54",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The document outlines the proposed transaction terms and conditions, as well as the expected impact and next steps",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}