{
  "docId": "019de06f-9b79-723f-8bb2-e5753f0bf133",
  "docSlug": "4e21c820771332d648b717d3cc2fd8fd",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 47 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-05-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 35,
  "pageCount": 47,
  "prevPage": 34,
  "nextPage": 36,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 30,
  "notes": "Includes a disclaimer at the top and source/methodology notes at the bottom.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-9b79-723f-8bb2-e5753f0bf133/35",
  "deckHref": "/decks/019de06f-9b79-723f-8bb2-e5753f0bf133",
  "deckJsonHref": "/decks/019de06f-9b79-723f-8bb2-e5753f0bf133.json",
  "deckAnchorHref": "/decks/019de06f-9b79-723f-8bb2-e5753f0bf133#slide-35",
  "components": [
    {
      "bbox": {
        "h": 0.02,
        "w": 0.65,
        "x": 0.29,
        "y": 0.03
      },
      "kind": "disclaimer",
      "text": "PRELIMINARY CONFIDENTIAL DRAFT – FOR DISCUSSION PURPOSES ONLY",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a7d15f5f-b1ba-4200-9238-5a03ebbfc572",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.8,
        "x": 0.05,
        "y": 0.88
      },
      "kind": "source-note",
      "text": "Source: Arkose Management, Company filings and press releases, Axioma Historical Betas, Duff and Phelps, and Bloomberg market data as of 04-May-2018",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "eb632d52-b836-4aba-9ab9-c1bf34843cd9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.4,
        "x": 0.55,
        "y": 0.22
      },
      "kind": "table",
      "text": "Cost of Equity Sensitivity Analysis table with Risk Free Rate columns and Equity Beta rows",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "08395b60-b096-4c90-af14-b1877163a3a6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.35,
        "x": 0.13,
        "y": 0.22
      },
      "kind": "table",
      "text": "Midpoint of Cost of Equity Range: Risk Free Rate 2.9%, Midpoint of Beta Range 1.05, Equity Risk Premium 6.9%, Cost of Equity 10.2%",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2e7588e8-dc64-4340-92b9-0831a2a9784b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.13,
        "y": 0.07
      },
      "kind": "title",
      "text": "Illustrative Weighted Average Cost of Equity Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1d4b6b01-b2e4-40d2-9c66-a2f07c606772",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "cb822fb2-e2d2-4352-a9db-41d5d25cbf6f",
      "evidence": "Midpoint of Cost of Equity Range: Risk Free Rate 2.9%, Midpoint of Beta Range 1.05, Equity Risk Premium 6.9%, Cost of Equity 10.2%",
      "confidence": 0.7
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 47,
      "from": 31,
      "beatId": "a5402577-f245-4e2b-a64a-793246dccd54",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The document outlines the proposed transaction terms and conditions, as well as the expected impact and next steps",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}