{
  "docId": "019de06f-9b79-723f-8bb2-e5753f0bf133",
  "docSlug": "4e21c820771332d648b717d3cc2fd8fd",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 47 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-05-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 32,
  "pageCount": 47,
  "prevPage": 31,
  "nextPage": 33,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 120,
  "notes": "The table displays a matrix of outcomes based on varying total equity values (columns) and exchange ratios (rows).",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-9b79-723f-8bb2-e5753f0bf133/32",
  "deckHref": "/decks/019de06f-9b79-723f-8bb2-e5753f0bf133",
  "deckJsonHref": "/decks/019de06f-9b79-723f-8bb2-e5753f0bf133.json",
  "deckAnchorHref": "/decks/019de06f-9b79-723f-8bb2-e5753f0bf133#slide-32",
  "components": [
    {
      "bbox": {
        "h": 0.1,
        "w": 0.15,
        "x": 0.04,
        "y": 0.215
      },
      "kind": "callout",
      "text": "Current '19E Total Equity Yield: 7.2% Current Prices: $16.91 (GP) $26.41 (Midstream)",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "21896a16-ba42-416a-acec-b1611cee53e6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.92,
        "x": 0.04,
        "y": 0.86
      },
      "kind": "source-note",
      "text": "Source: Arkose Projections and Bloomberg market data as of 04-May-2018. Note: Analysis assumes 11.2mm shares issued to Series B...",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5281f4bd-e7af-462c-9a83-4c0cb7cd68af",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.55,
        "w": 0.92,
        "x": 0.04,
        "y": 0.35
      },
      "kind": "table",
      "text": "Sensitivity table showing share price and percentage upside/ownership across equity values and exchange ratios.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1be9b0bb-693a-4e0b-9302-a49529fd6c7b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.13,
        "y": 0.07
      },
      "kind": "title",
      "text": "Illustrative Implied Ownership and Pro Forma Trading At Various Total Equity Values",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "40626350-89ee-4e3c-b87e-d9086f51c77c",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "NxN matrix",
      "slug": "matrix-nxn",
      "agent": null,
      "layer": "slide",
      "matchId": "1fddef5b-583d-4e1d-8c41-43a02e95d92d",
      "evidence": "Sensitivity table showing share price and percentage upside/ownership across equity values and exchange ratios.",
      "confidence": 0.7
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 47,
      "from": 31,
      "beatId": "a5402577-f245-4e2b-a64a-793246dccd54",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The document outlines the proposed transaction terms and conditions, as well as the expected impact and next steps",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}