{
  "docId": "019de06f-9690-70d9-be62-44c34d4807f5",
  "docSlug": "9ae62cbe5bb5183ac8d7fe8e261da9fd",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 33 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-04-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 26,
  "pageCount": 33,
  "prevPage": 25,
  "nextPage": 27,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 60,
  "notes": "Includes Goldman Sachs branding and standard investment banking disclaimer.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-9690-70d9-be62-44c34d4807f5/26",
  "deckHref": "/decks/019de06f-9690-70d9-be62-44c34d4807f5",
  "deckJsonHref": "/decks/019de06f-9690-70d9-be62-44c34d4807f5.json",
  "deckAnchorHref": "/decks/019de06f-9690-70d9-be62-44c34d4807f5#slide-26",
  "components": [
    {
      "bbox": {
        "h": 0.02,
        "w": 0.4,
        "x": 0.29,
        "y": 0.03
      },
      "kind": "disclaimer",
      "text": "PRELIMINARY CONFIDENTIAL DRAFT – FOR DISCUSSION PURPOSES ONLY",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3ccd2b03-ee46-41cb-9039-1b74273222c6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.6,
        "x": 0.05,
        "y": 0.9
      },
      "kind": "source-note",
      "text": "Source: Arkose Management, GP public filings, Axioma Historical Betas, Ibbotson and Bloomberg market data as of 12-Apr-2018",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9d0a2882-28f0-49bf-9210-c095dc270fca",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.4,
        "w": 0.4,
        "x": 0.13,
        "y": 0.22
      },
      "kind": "table",
      "text": "WACC Calculation table showing inputs like Risk Free Rate, Equity Beta, and Cost of Equity.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0a7f819c-3656-4689-903a-5b606a3a3ef5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.4,
        "x": 0.55,
        "y": 0.22
      },
      "kind": "table",
      "text": "WACC Sensitivity Analysis: Pre-Tax Cost of Debt vs Debt/Total Capitalization",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "af0b7696-dcb4-42f7-9921-fe10529ecfd5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.4,
        "x": 0.55,
        "y": 0.55
      },
      "kind": "table",
      "text": "WACC Sensitivity Analysis: Equity Beta vs Debt/Total Capitalization",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f6a2aaca-6995-429a-a390-af7b6fede519",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.6,
        "x": 0.13,
        "y": 0.07
      },
      "kind": "title",
      "text": "Illustrative Weighted Average Cost of Capital Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "caf5be50-419a-4fe4-b60b-b4c20753398b",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "sensitivity-analysis",
      "slug": null,
      "matchId": "8788839a-84a2-4414-9451-cf9a479ce32d",
      "evidence": "Two tables showing WACC sensitivity to debt/cap, cost of debt, and beta.",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 33,
      "from": 26,
      "beatId": "f18aa5b4-0597-46b4-a055-9b75e7aab53d",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Solution & Approach",
      "beatSlug": "consultants-gambit-solution-approach",
      "evidence": "Conclusion and proposed solution",
      "position": 4,
      "confidence": 0.8,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}