{
  "docId": "019de06f-9690-70d9-be62-44c34d4807f5",
  "docSlug": "9ae62cbe5bb5183ac8d7fe8e261da9fd",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 33 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-04-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 14,
  "pageCount": 33,
  "prevPage": 13,
  "nextPage": 15,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "overcrowded",
  "nDataPoints": 60,
  "notes": "Includes Goldman Sachs branding and disclaimer text.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-9690-70d9-be62-44c34d4807f5/14",
  "deckHref": "/decks/019de06f-9690-70d9-be62-44c34d4807f5",
  "deckJsonHref": "/decks/019de06f-9690-70d9-be62-44c34d4807f5.json",
  "deckAnchorHref": "/decks/019de06f-9690-70d9-be62-44c34d4807f5#slide-14",
  "components": [
    {
      "bbox": {
        "h": 0.15,
        "w": 0.1,
        "x": 0.02,
        "y": 0.24
      },
      "kind": "callout",
      "text": "Memo: Illustrative 1.8x exchange ratio, see appendix for alternative ratios",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "56dca927-2370-4cb0-9452-094ee8b2e785",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.38,
        "x": 0.55,
        "y": 0.22
      },
      "kind": "chart",
      "text": "Illustrative Pro Forma Future GP Share Price",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6c35a852-63ca-42af-848d-78ab62c81260",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.38,
        "x": 0.13,
        "y": 0.22
      },
      "kind": "chart",
      "text": "Illustrative Standalone Future GP Share Price",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e5064638-3472-429a-aff0-8d72fa4f722d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.38,
        "x": 0.13,
        "y": 0.65
      },
      "kind": "chart",
      "text": "Implied Series B Conversion at Illustrative Future Standalone GP Share Price",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e808b7f4-024f-43c9-a08c-e90e63ba3f8f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.38,
        "x": 0.55,
        "y": 0.65
      },
      "kind": "chart",
      "text": "Implied Series B Conversion at Illustrative Future Pro Forma GP Share Price",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f7fa44a3-d88f-496e-bd92-af2722df392f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.8,
        "x": 0.13,
        "y": 0.88
      },
      "kind": "source-note",
      "text": "Source: Arkose Projections and Bloomberg market data as of 12-Apr-2018. 1 Illustrative Future GP Share Price calculated based on forward year DPS at each respective year end period capitalized at various yields. 2 Calculated from the market cap implied by the Illustrative Future GP Share Price and illustrative 6% Series B take on the value above $2.0bn. 3 Pro Forma for GP Buys Midstream assumes 100% tax shield and 1.8x exchange ratio.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e1599e9c-7bfb-402b-af5b-c5d61200342c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.12,
        "w": 0.8,
        "x": 0.13,
        "y": 0.47
      },
      "kind": "table",
      "text": "Implied Investor Pre Tax IRR table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9384f649-e407-4255-a95e-f0f7186595f2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.13,
        "y": 0.07
      },
      "kind": "title",
      "text": "Illustrative Potential Future GP Share Price and Implied Series B Conversion",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ecb7277c-e676-435d-b4cd-e67015f4cc02",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 18,
      "from": 11,
      "beatId": "d75c6322-e1a0-40f5-af7f-7f60d871583a",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "Financial analysis and data-driven insights",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 18,
      "from": 6,
      "name": "Logic Chain",
      "slug": "01-logic-chain",
      "bestFor": "Skeptical audiences, controversial recommendations, rigorous analysis",
      "matchId": "e0dc61f5-17b1-4aca-b45d-7f6cb4218462",
      "evidence": "Step-by-step financial analysis",
      "position": 0,
      "objective": "Understand valuation and conversion implications",
      "structure": "Premise 1 (Accepted truth) -> Premise 2 (Observed fact) -> Therefore... (Inevitable conclusion)",
      "confidence": 0.7,
      "description": "Build an airtight chain of logic where each premise leads inevitably to the conclusion"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}