{
  "docId": "019de06f-952b-7481-aa88-ec24cdb5507b",
  "docSlug": "6c68c492c662ca1c0f05f295e481bdaf",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 25 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-04-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 16,
  "pageCount": 25,
  "prevPage": 15,
  "nextPage": 17,
  "slideType": "financial_analysis",
  "function": "quantify_impact",
  "density": "balanced",
  "nDataPoints": 84,
  "notes": "The slide calculates the incremental value of early vesting by comparing the NPV of cash flows under two different vesting schedules.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-952b-7481-aa88-ec24cdb5507b/16",
  "deckHref": "/decks/019de06f-952b-7481-aa88-ec24cdb5507b",
  "deckJsonHref": "/decks/019de06f-952b-7481-aa88-ec24cdb5507b.json",
  "deckAnchorHref": "/decks/019de06f-952b-7481-aa88-ec24cdb5507b#slide-16",
  "components": [
    {
      "bbox": {
        "h": 0.03,
        "w": 0.3,
        "x": 0.13,
        "y": 0.85
      },
      "kind": "callout",
      "text": "Incremental Value of Early Vesting: $1",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "cd3d9ece-8de0-40dd-b47e-98f3f3a29ddb",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.25,
        "x": 0.13,
        "y": 0.91
      },
      "kind": "source-note",
      "text": "Source: Arkose Projections, Arkose GP 2017 10-K",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "65d8e079-3a7d-4e8d-bc20-bb9250393d1d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.6,
        "x": 0.13,
        "y": 0.11
      },
      "kind": "subtitle",
      "text": "Illustrative 10% Cost of Equity | Assumes Vesting In Equal Increments at Year End 2017, 2018, and 2019 | ($ in millions)",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3feadf1b-68fa-443c-82d0-07267c6f50e5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.75,
        "x": 0.13,
        "y": 0.22
      },
      "kind": "table",
      "text": "Financial model table showing cash flows, PV, and NPV for Status Quo vs Early Vesting scenarios across 2017-2022.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ce145a48-b911-4e67-ae36-5b615f2c83dd",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.13,
        "y": 0.07
      },
      "kind": "title",
      "text": "Illustrative Impact of Early Series B Vesting",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0e89f43d-2e1d-4a41-9fae-ad39f3bc5f3d",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "233ea476-f33d-48c0-b000-ff66c4ba5e18",
      "evidence": "Incremental Value of Early Vesting: $1",
      "confidence": 0.8
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 25,
      "from": 16,
      "beatId": "a0980b39-ead9-4ea6-9723-ba92dd2073b0",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The document presents the illustrative impact of early Series B vesting and peer benchmark analysis.",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}