{
  "docId": "019de06f-9491-73fc-ba6f-7f3e57ef478b",
  "docSlug": "29a857e2f6ce588b220dbce4cf7015c7",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 42 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-04-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 37,
  "pageCount": 42,
  "prevPage": 36,
  "nextPage": 38,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 45,
  "notes": "Includes a WACC calculation for a buyer capital structure and a sensitivity matrix.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-9491-73fc-ba6f-7f3e57ef478b/37",
  "deckHref": "/decks/019de06f-9491-73fc-ba6f-7f3e57ef478b",
  "deckJsonHref": "/decks/019de06f-9491-73fc-ba6f-7f3e57ef478b.json",
  "deckAnchorHref": "/decks/019de06f-9491-73fc-ba6f-7f3e57ef478b#slide-37",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.65,
        "x": 0.05,
        "y": 0.88
      },
      "kind": "disclaimer",
      "text": "Source: Arkose Management, GP public filings, Axioma Historical Betas, Ibbotson and Bloomberg market data as of 04-Apr-2018. Note: GP Beta calculated based on median of GP peers' historical betas due to limited trading history.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f6b6f788-108c-4b23-8d7c-adfbd2b5eaab",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.45,
        "w": 0.38,
        "x": 0.13,
        "y": 0.225
      },
      "kind": "table",
      "text": "WACC Calculation table showing inputs like Risk Free Rate, Equity Beta, Equity Risk Premium, and resulting Cost of Equity and WACC.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "faf1ba69-ee63-4ae6-a5ff-bc56e4b5c443",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.4,
        "x": 0.55,
        "y": 0.225
      },
      "kind": "table",
      "text": "WACC Sensitivity Analysis matrix showing WACC values across varying Debt/Total Capitalization and Pre-Tax Cost of Debt.",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e7080c19-739f-4a5c-9923-a18417bb4705",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.13,
        "y": 0.07
      },
      "kind": "title",
      "text": "Illustrative Weighted Average Cost of Capital Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "114e5919-62fe-40f3-8095-215200fdc8b2",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "2x2 matrix",
      "slug": "matrix-2x2",
      "agent": null,
      "layer": "slide",
      "matchId": "3aab937f-9b45-4d5e-8fcc-1cdd14c826fb",
      "evidence": "table/scenario: WACC Sensitivity Analysis matrix showing WACC values across varying Debt/Total Capitalization and Pre-Tax Cost of Debt.",
      "confidence": 0.5
    }
  ],
  "frameworks": [
    {
      "name": "sensitivity-analysis",
      "slug": null,
      "matchId": "48caa024-eaa7-4b6d-b925-8c98fc2eefe3",
      "evidence": "WACC Sensitivity Analysis table",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 42,
      "from": 15,
      "beatId": "12407bef-a172-4cd7-94e8-65679e17beea",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The appendix and remaining financial analysis slides provide impact and next steps.",
      "position": 4,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}