{
  "docId": "019de06f-9491-73fc-ba6f-7f3e57ef478b",
  "docSlug": "29a857e2f6ce588b220dbce4cf7015c7",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 42 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-04-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 30,
  "pageCount": 42,
  "prevPage": 29,
  "nextPage": 31,
  "slideType": "financial_analysis",
  "function": "quantify_impact",
  "density": "dense",
  "nDataPoints": 80,
  "notes": "Includes a memo box for current trading day VWAP and S.Q. GP 2019 DPS.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-9491-73fc-ba6f-7f3e57ef478b/30",
  "deckHref": "/decks/019de06f-9491-73fc-ba6f-7f3e57ef478b",
  "deckJsonHref": "/decks/019de06f-9491-73fc-ba6f-7f3e57ef478b.json",
  "deckAnchorHref": "/decks/019de06f-9491-73fc-ba6f-7f3e57ef478b#slide-30",
  "components": [
    {
      "bbox": {
        "h": 0.25,
        "w": 0.09,
        "x": 0.04,
        "y": 0.295
      },
      "kind": "callout",
      "text": "Memo: Current 20-Trading Day VWAP: $ 16.42 S.Q. GP 2019 DPS: $0.89",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c1d4af82-aaa6-4001-b3e0-c199d11e2475",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.8,
        "x": 0.13,
        "y": 0.89
      },
      "kind": "source-note",
      "text": "Source: Arkose Projections, Wall Street research and Bloomberg market data as of 29-Mar-2018 1 Represents the period where the shares issued result in an equal distribution to Series B unitholders in that period; sensitivity table shows cumulative impact over the forecast period on Series B unitholders based on the number of shares issued.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d394df80-8ebb-46ee-8017-6fa2087cb2d8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.33,
        "w": 0.85,
        "x": 0.13,
        "y": 0.21
      },
      "kind": "table",
      "text": "Illustrative Shares Issued to Reach Breakeven Cash Flow table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "19a050b7-d276-420d-97ed-416b29ec2d6c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.55,
        "x": 0.22,
        "y": 0.61
      },
      "kind": "table",
      "text": "Breakeven Cash Flow Value Sensitivities table",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6f577719-8fbb-4864-8a27-a622d7103ee6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.13,
        "y": 0.07
      },
      "kind": "title",
      "text": "Illustrative Implied Series B Value (Cont'd)",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d737ab1a-a02a-4f07-8bcb-1d12932de160",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.6,
        "x": 0.13,
        "y": 0.11
      },
      "kind": "title",
      "text": "Breakeven Cash Flow To Series B | Based on Pro Forma GP DPS Assuming Full Tax Shield | ($ in millions)",
      "attrs": null,
      "subkind": "subtitle",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3b41ece7-3c8e-44aa-b79c-f266311c05ad",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "bf706283-616b-4f7c-9f5f-8fbea384f21b",
      "evidence": "table/data: Illustrative Shares Issued to Reach Breakeven Cash Flow table",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "sensitivity_analysis",
      "slug": null,
      "matchId": "8e17d80a-337c-406e-abe2-16eec35b9c1c",
      "evidence": "Breakeven Cash Flow Value Sensitivities table",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 42,
      "from": 15,
      "beatId": "12407bef-a172-4cd7-94e8-65679e17beea",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The appendix and remaining financial analysis slides provide impact and next steps.",
      "position": 4,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}