{
  "docId": "019de06f-93f8-74fd-9a2a-499fdf2cec04",
  "docSlug": "23be2f5846eccc8b0beb9e2baf53440d",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 22 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-04-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 12,
  "pageCount": 22,
  "prevPage": 11,
  "nextPage": 13,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 60,
  "notes": "The slide compares two scenarios (1.6x vs 2.0x exchange ratio) across three metrics: Pro Forma GP DPS (2018-2022), Capitalized 2019 DPS, and Pro Forma Ownership (at 4mm and 21mm shares).",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-93f8-74fd-9a2a-499fdf2cec04/12",
  "deckHref": "/decks/019de06f-93f8-74fd-9a2a-499fdf2cec04",
  "deckJsonHref": "/decks/019de06f-93f8-74fd-9a2a-499fdf2cec04.json",
  "deckAnchorHref": "/decks/019de06f-93f8-74fd-9a2a-499fdf2cec04#slide-12",
  "components": [
    {
      "bbox": {
        "h": 0.25,
        "w": 0.35,
        "x": 0.13,
        "y": 0.25
      },
      "kind": "chart",
      "text": "Pro Forma GP DPS (1.6x scenario)",
      "attrs": null,
      "subkind": "bar-grouped",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d5fda7cc-408c-4a27-a191-c84666c8be3b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.35,
        "x": 0.13,
        "y": 0.6
      },
      "kind": "chart",
      "text": "Pro Forma GP DPS (2.0x scenario)",
      "attrs": null,
      "subkind": "bar-grouped",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "df894bb9-7bd5-430e-8668-58d3413a94cb",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.15,
        "x": 0.55,
        "y": 0.25
      },
      "kind": "chart",
      "text": "Capitalized 2019 DPS (1.6x scenario)",
      "attrs": null,
      "subkind": "bar-vertical",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "09fe6c17-e0ac-4d7a-b231-cdacc64ed878",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.15,
        "x": 0.55,
        "y": 0.6
      },
      "kind": "chart",
      "text": "Capitalized 2019 DPS (2.0x scenario)",
      "attrs": null,
      "subkind": "bar-vertical",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4bcc3ff6-dcce-4a0b-b6f4-b0880fc52e9b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.15,
        "x": 0.8,
        "y": 0.25
      },
      "kind": "chart",
      "text": "Pro Forma Ownership (1.6x scenario)",
      "attrs": null,
      "subkind": "pie",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0a1e2734-d6cb-40e8-b113-e3b0b33b3e8d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.15,
        "x": 0.8,
        "y": 0.6
      },
      "kind": "chart",
      "text": "Pro Forma Ownership (2.0x scenario)",
      "attrs": null,
      "subkind": "pie",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9e3266f2-b458-46c1-911e-2871a0636c1f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.9,
        "x": 0.05,
        "y": 0.9
      },
      "kind": "source-note",
      "text": "Source: Arkose Projections and Bloomberg market data as of 04-Apr-2018 Note: Pro forma analysis assumes coverage ratios held constant to current standalone forecasts. 1 Capitalization based on pro forma shares outstanding held by legacy Midstream unitholders and GP shareholders.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "637efff4-aec2-4b24-80d9-9beecab2f398",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.13,
        "y": 0.07
      },
      "kind": "title",
      "text": "Illustrative Summary Impact of Alternative Series B Conversion Levels",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9efb6f87-1628-43ce-a772-bdbd79fdc118",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}