{
  "docId": "019de06f-9121-765b-aa3f-3b2350b9cd13",
  "docSlug": "6cd8c22e3b149abc105b4e66968d6a00",
  "documentTitle": "Morgan Stanley | Investment Banking Pitch Book | 42 slides",
  "authorId": "morgan-stanley",
  "authorName": "Morgan Stanley",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-03-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 18,
  "pageCount": 42,
  "prevPage": 17,
  "nextPage": 19,
  "slideType": "financial_analysis",
  "function": "present_solution",
  "density": "dense",
  "nDataPoints": 24,
  "notes": "Project Alpine, Morgan Stanley deck, page 18.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-9121-765b-aa3f-3b2350b9cd13/18",
  "deckHref": "/decks/019de06f-9121-765b-aa3f-3b2350b9cd13",
  "deckJsonHref": "/decks/019de06f-9121-765b-aa3f-3b2350b9cd13.json",
  "deckAnchorHref": "/decks/019de06f-9121-765b-aa3f-3b2350b9cd13#slide-18",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.285,
        "y": 0.915
      },
      "kind": "disclaimer",
      "text": "Source: Capital IQ, Company projections. Notes: 1. Market data as of March 15, 2018. 2. Sponsors include Warburg and Yorktown. 3. Assumes IDRs eliminated and Series B units exchange into AMGP shares at current market capitalization.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b162854e-1c55-4b62-96fa-69e38b3957c6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.45,
        "x": 0.05,
        "y": 0.27
      },
      "kind": "list",
      "text": "AMGP purchases 100% of AM public units at a hypothetical 1.779x exchange ratio... AM issues approximately 332MM shares... Assumes AM current total coverage profile held constant... All AM debt is assumed by AMGP... For tax purposes, projected new capex D&A... Assumes IDRs eliminated...",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7f91ca92-b7eb-4dab-aa8c-90bc0c51fc76",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.45,
        "x": 0.5,
        "y": 0.225
      },
      "kind": "table",
      "text": "Purchase Price table showing AM Equity Take-Out, AM Valuation, and Aggregate Value calculations.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ca5a2d31-1468-47ac-84e2-54b438f4d38c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.45,
        "x": 0.05,
        "y": 0.7
      },
      "kind": "table",
      "text": "Standalone & PF Ownership table showing percentage ownership for AR, Management & Sponsors, Series B, and Public.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d38803ae-cadf-43b1-8c0f-2241ee72b39d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.45,
        "x": 0.5,
        "y": 0.7
      },
      "kind": "table",
      "text": "AM Valuation table showing Total Equity Value, % Debt Funded, Assumed Net Debt, and AMGP Shares Issued.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "db41479a-1659-4e80-9b0e-2f9c021c5da6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.25,
        "x": 0.285,
        "y": 0.135
      },
      "kind": "title",
      "text": "Transaction Overview",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b97fa12c-be41-48f7-af5f-1939ae5e876d",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "96bbff7e-cee2-4114-8d2d-3d91d1497276",
      "evidence": "The slide presents detailed financial data in tables, including 'Standalone & PF Ownership table' and 'AM Valuation table'.",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 24,
      "from": 17,
      "beatId": "ccea110c-9098-481a-a083-05a5a6d87bb5",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "Provides detailed financial analysis and data tables",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 24,
      "from": 17,
      "name": "Cost Of Inaction",
      "slug": "27-cost-of-inaction",
      "bestFor": "Urgent budget requests, compliance, risk mitigation",
      "matchId": "f748ad73-2977-48da-8e9b-b5927d68ab1c",
      "evidence": "Presents financial analysis and conclusions",
      "position": 2,
      "objective": "Assess the impact of inaction",
      "structure": "The Status Quo -> The Hidden Costs Accumulating -> The Future State of Inaction -> The Tipping Point",
      "confidence": 0.6,
      "description": "Quantify what happens if the audience does nothing"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}