{
  "docId": "019de06f-9121-765b-aa3f-3b2350b9cd13",
  "docSlug": "6cd8c22e3b149abc105b4e66968d6a00",
  "documentTitle": "Morgan Stanley | Investment Banking Pitch Book | 42 slides",
  "authorId": "morgan-stanley",
  "authorName": "Morgan Stanley",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2018-03-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 13,
  "pageCount": 42,
  "prevPage": 12,
  "nextPage": 14,
  "slideType": "sensitivity_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 81,
  "notes": "The table uses color-coding (red for dilution, green for accretion) to visualize the impact of different purchase premiums on financial performance.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-9121-765b-aa3f-3b2350b9cd13/13",
  "deckHref": "/decks/019de06f-9121-765b-aa3f-3b2350b9cd13",
  "deckJsonHref": "/decks/019de06f-9121-765b-aa3f-3b2350b9cd13.json",
  "deckAnchorHref": "/decks/019de06f-9121-765b-aa3f-3b2350b9cd13#slide-13",
  "components": [
    {
      "bbox": {
        "h": 0.15,
        "w": 0.2,
        "x": 0.04,
        "y": 0.265
      },
      "kind": "list",
      "text": "This table illustrates the accretion or dilution in distributable cash flow per unit to AM unitholders at various up-front premiums. Assumes $2MM of synergies per management.",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2576e9fd-2bb4-4a56-97ff-e41969156008",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.4,
        "x": 0.28,
        "y": 0.17
      },
      "kind": "paragraph",
      "text": "Accretion / (Dilution) to AM; 100% Equity Contribution; Company Projections",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ad858f80-aecf-4067-b0e7-d1a7bd934a6f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.3,
        "x": 0.28,
        "y": 0.91
      },
      "kind": "source-note",
      "text": "Source: Company projections. Notes: 1. Calculated as the accretion / (dilution) cumulative for four years.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4da1336a-de66-41cb-b21e-4e3717bae709",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.65,
        "x": 0.28,
        "y": 0.23
      },
      "kind": "table",
      "text": "Sensitivity table showing accretion/dilution percentages across purchase premiums and fiscal years.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d08e17bc-d190-4b50-a9ad-1a2e233570c3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.28,
        "y": 0.13
      },
      "kind": "title",
      "text": "Purchase Price Sensitivity – AMGP Buys AM",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4259ace4-10e7-4947-a4bc-50dfa35dfe55",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 16,
      "from": 10,
      "beatId": "f93342af-92c6-4006-b4f8-e6759ec756d5",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Solution & Approach",
      "beatSlug": "consultants-gambit-solution-approach",
      "evidence": "Outlines strategic options and financial analysis",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [
    {
      "to": 16,
      "from": 10,
      "name": "Mece Breakdown",
      "slug": "40-mece-breakdown",
      "bestFor": "Problem structuring, ensuring completeness, strategic analysis",
      "matchId": "38d95407-7bbe-4443-add9-efe25c7af6dd",
      "evidence": "Outlines selected strategic options",
      "position": 1,
      "objective": "Evaluate strategic options",
      "structure": "The Whole -> Category A (distinct) -> Category B (distinct) -> Category C (distinct) -> Complete Coverage",
      "confidence": 0.7,
      "description": "Divide a complex topic into mutually exclusive, collectively exhaustive categories"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}