{
  "docId": "019de06f-880c-7334-ae38-65605a34a766",
  "docSlug": "b94ead133dfacbf649f6f7bf3490a2da",
  "documentTitle": "Credit Suisse | Investment Banking Pitch Book | 49 slides",
  "authorId": "credit-suisse",
  "authorName": "Credit Suisse",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2017-10-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3324081,
  "pageNumber": 41,
  "pageCount": 49,
  "prevPage": 40,
  "nextPage": 42,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 150,
  "notes": "Includes detailed footnotes regarding calculation methodology and assumptions.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-880c-7334-ae38-65605a34a766/41",
  "deckHref": "/decks/019de06f-880c-7334-ae38-65605a34a766",
  "deckJsonHref": "/decks/019de06f-880c-7334-ae38-65605a34a766.json",
  "deckAnchorHref": "/decks/019de06f-880c-7334-ae38-65605a34a766#slide-41",
  "components": [
    {
      "bbox": {
        "h": 0.03,
        "w": 0.28,
        "x": 0.7,
        "y": 0.01
      },
      "kind": "callout",
      "text": "PRELIMINARY | SUBJECT TO FURTHER REVIEW & REVISION",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "09353e24-a333-4f21-9cc4-e65b12e100fa",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.7,
        "x": 0.05,
        "y": 0.88
      },
      "kind": "disclaimer",
      "text": "Source: Osprey management as of September 2017. Notes (1)-(4) detailing calculation assumptions.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f9093ab9-da88-46f3-80d4-3c3bd9270623",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.9,
        "x": 0.05,
        "y": 0.12
      },
      "kind": "table",
      "text": "Quarterly projection table for tangible book value, net income, and distributed cash flow.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "86987333-71ad-4ea2-8a7c-d08559d89c30",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.4,
        "w": 0.6,
        "x": 0.05,
        "y": 0.45
      },
      "kind": "table",
      "text": "Sensitivity analysis table for implied equity value based on discount rates and terminal multiples.",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5e35b6ba-dd48-40de-b040-5a2770db2678",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.4,
        "x": 0.05,
        "y": 0.03
      },
      "kind": "title",
      "text": "Preliminary dividend discount analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "32424608-53a6-4576-980d-0b5778bab8ef",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 49,
      "from": 31,
      "beatId": "6356481a-a6e8-42ae-8b76-22c5961d2eb6",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The document provides strategic recommendations and conclusions",
      "position": 4,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}