{
  "docId": "019de06f-8042-7548-b39f-4fed23e7959f",
  "docSlug": "ca6a26e7d1f0c6ddc0473aa3c012976a",
  "documentTitle": "Credit Suisse | Investment Banking Pitch Book | 22 slides",
  "authorId": "credit-suisse",
  "authorName": "Credit Suisse",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2017-04-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2972972,
  "pageNumber": 10,
  "pageCount": 22,
  "prevPage": 9,
  "nextPage": 11,
  "slideType": "sensitivity_analysis",
  "function": "quantify_impact",
  "density": "balanced",
  "nDataPoints": 25,
  "notes": "The table highlights the 'Current Project Osprey construct' at the 99.0% sale price level.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-8042-7548-b39f-4fed23e7959f/10",
  "deckHref": "/decks/019de06f-8042-7548-b39f-4fed23e7959f",
  "deckJsonHref": "/decks/019de06f-8042-7548-b39f-4fed23e7959f.json",
  "deckAnchorHref": "/decks/019de06f-8042-7548-b39f-4fed23e7959f#slide-10",
  "components": [
    {
      "bbox": {
        "h": 0.1,
        "w": 0.9,
        "x": 0.05,
        "y": 0.88
      },
      "kind": "disclaimer",
      "text": "Source: Company projections. Note: All per share values calculated using 42.8mm basic shares & restricted stock units outstanding per Company projections. (1) Values unencumbered NPAs at 74.3%, unencumbered impaired loans at 93.4%, CLO interests at 93.8%, and other sold assets at 100.0%, per Company projections.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "31fc91b6-17a2-4dd7-a438-09aff03b32f9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.15,
        "x": 0.52,
        "y": 0.42
      },
      "kind": "legend",
      "text": "Current Project Osprey construct",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "35a926df-1a0f-4201-9f33-9ecb3a7c1790",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.6,
        "x": 0.05,
        "y": 0.15
      },
      "kind": "table",
      "text": "Loan sale sensitivity analysis table showing gross price, net liabilities, net proceeds, shares, and net proceeds per share across 5 price points.",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "151c6309-3b08-4277-ae69-904c2205992e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.05,
        "y": 0.05
      },
      "kind": "title",
      "text": "Illustrative value per share sensitivity analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e2a026a6-f33f-42b6-b876-122b8a6aa807",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 14,
      "from": 8,
      "beatId": "1a66fcfb-b87b-408f-b756-5f755f21a7b4",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The following pages provide financial analysis, peer benchmarking, and data tables to support the argument",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 10,
      "from": 8,
      "name": "Mece Breakdown",
      "slug": "40-mece-breakdown",
      "bestFor": "Problem structuring, ensuring completeness, strategic analysis",
      "matchId": "c102b3e5-a64a-4fa2-9839-f3dbc0667e33",
      "evidence": "The pages provide an illustrative breakdown of value and sensitivity analysis",
      "position": 0,
      "objective": "To break down the value of Project Osprey into its building blocks",
      "structure": "The Whole -> Category A (distinct) -> Category B (distinct) -> Category C (distinct) -> Complete Coverage",
      "confidence": 0.6,
      "description": "Divide a complex topic into mutually exclusive, collectively exhaustive categories"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}