{
  "docId": "019de06f-7674-731b-941e-06e96636c92e",
  "docSlug": "a65db879d574ef62ff03c8ac13d03bdc",
  "documentTitle": "Goldman Sachs | Investment Banking Pitch Book | 33 slides",
  "authorId": "goldman-sachs",
  "authorName": "Goldman Sachs",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2016-10-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 10,
  "pageCount": 33,
  "prevPage": 9,
  "nextPage": 11,
  "slideType": "financial_analysis",
  "function": "quantify_impact",
  "density": "balanced",
  "nDataPoints": 25,
  "notes": "The slide uses a series of division operations to show how different EBITDA adjustments and synergies compress the transaction multiple from 16.1x down to 11.2x.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-7674-731b-941e-06e96636c92e/10",
  "deckHref": "/decks/019de06f-7674-731b-941e-06e96636c92e",
  "deckJsonHref": "/decks/019de06f-7674-731b-941e-06e96636c92e.json",
  "deckAnchorHref": "/decks/019de06f-7674-731b-941e-06e96636c92e#slide-10",
  "components": [
    {
      "bbox": {
        "h": 0.7,
        "w": 0.9,
        "x": 0.05,
        "y": 0.2
      },
      "kind": "chart",
      "text": "Bridge analysis of transaction multiples",
      "attrs": null,
      "subkind": "bar-vertical",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6826d61c-57d4-4776-9431-33c5a8af205c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.65,
        "x": 0.12,
        "y": 0.87
      },
      "kind": "source-note",
      "text": "Source: Wall Street Research and market data as of 20-Oct-2016. Lorillard synergies estimated based on management's stated $300mm run rate synergies after Q2 2016 and $800mm from Q4 2016 onwards. $500mm tax efficiencies grossed up to 'pre-tax' value using effective tax rate of 29.6%.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "cdf51d82-499d-4eb5-9dd5-393c6e06c9c2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.6,
        "x": 0.12,
        "y": 0.07
      },
      "kind": "title",
      "text": "Proposed Transaction Multiple in Context, Including Additional Drivers of Value",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f33935e4-ca51-4f69-ba72-a240f0fbc5e1",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "waterfall-bridge",
      "slug": null,
      "matchId": "c06244df-5ceb-45f3-9f80-bc87189b57d3",
      "evidence": "The slide uses a series of columns to show how different adjustments impact the final transaction multiple.",
      "confidence": 0.9
    }
  ],
  "arcBeats": [
    {
      "to": 10,
      "from": 6,
      "beatId": "55dcf18f-d4f5-4124-88f8-67f2f73f0341",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Problem & Complication",
      "beatSlug": "consultants-gambit-problem-complication",
      "evidence": "The document presents a competitive analysis and financial analysis, highlighting the complexities of the transaction.",
      "position": 1,
      "confidence": 0.8,
      "parentBeatName": "Complication",
      "parentBeatSlug": "complication"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}