{
  "docId": "019de06f-6c38-70d4-87de-2d39cb22bc62",
  "docSlug": "8c12a1b59348b53571dccb5972b5ceaa",
  "documentTitle": "Houlihan Lokey | Investment Banking Pitch Book | 34 slides",
  "authorId": "houlihan-lokey",
  "authorName": "Houlihan Lokey",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2016-06-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.4457831,
  "pageNumber": 19,
  "pageCount": 34,
  "prevPage": 18,
  "nextPage": 20,
  "slideType": "sensitivity_analysis",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 36,
  "notes": "The slide includes a detailed footnote section explaining the adjustments made to arrive at the per share equity value.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-6c38-70d4-87de-2d39cb22bc62/19",
  "deckHref": "/decks/019de06f-6c38-70d4-87de-2d39cb22bc62",
  "deckJsonHref": "/decks/019de06f-6c38-70d4-87de-2d39cb22bc62.json",
  "deckAnchorHref": "/decks/019de06f-6c38-70d4-87de-2d39cb22bc62#slide-19",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.2,
        "x": 0.75,
        "y": 0.05
      },
      "kind": "callout",
      "text": "Confidential – Preliminary Draft – Subject to Further Review",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "86df940d-76ad-49f3-964a-d20135e70d15",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.9,
        "x": 0.05,
        "y": 0.88
      },
      "kind": "disclaimer",
      "text": "The sensitivities shown above are for illustrative purposes only and not necessarily be indicative of what may ultimately be concluded regarding value.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "825f4ff9-0862-4efb-9eb3-3e92334bf58e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.35,
        "x": 0.6,
        "y": 0.25
      },
      "kind": "list",
      "text": "Enterprise Value, Cash, Other Non-Operating Assets, Total Debt, Non-controlling Interest, Shares Outstanding.",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "08d69460-a060-4fd0-9335-26a3332957ed",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.2,
        "x": 0.05,
        "y": 0.85
      },
      "kind": "source-note",
      "text": "Source: Company management, public filings",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e2ddb447-ec7c-4985-a104-4ce3b81c2ab4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.5,
        "x": 0.05,
        "y": 0.25
      },
      "kind": "table",
      "text": "Sensitivity table showing EV/EBITDA multiples (4.0x-12.0x) against LTM, NFY, and NFY+1 EBITDA metrics.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "dd1c3e6d-9c60-4975-b96d-569ca1a528b5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.6,
        "x": 0.05,
        "y": 0.05
      },
      "kind": "title",
      "text": "Illustrative Market Approach Sensitivities – EBITDA (Informational)",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "52632ebe-2669-4a19-b666-eadd3e41e364",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 24,
      "from": 15,
      "beatId": "910729dd-8729-4f47-8a9b-d3ea8aacadaf",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The document provides industry trading statistics, relative stock performance, and illustrative market approach sensitivities.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 24,
      "from": 14,
      "name": "Mece Breakdown",
      "slug": "40-mece-breakdown",
      "bestFor": "Problem structuring, ensuring completeness, strategic analysis",
      "matchId": "a56422ab-31e0-4d49-984a-a09a4c101dee",
      "evidence": "The document presents a detailed financial analysis and industry benchmarking.",
      "position": 0,
      "objective": "To understand the company's financial situation and industry trends",
      "structure": "The Whole -> Category A (distinct) -> Category B (distinct) -> Category C (distinct) -> Complete Coverage",
      "confidence": 0.7,
      "description": "Divide a complex topic into mutually exclusive, collectively exhaustive categories"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}