{
  "docId": "019de06f-6b96-77a3-8fd6-c52c161ba272",
  "docSlug": "fd3aedb7c501521f61f449b1632fb4f6",
  "documentTitle": "PJT Partners | Investment Banking Pitch Book | 8 slides",
  "authorId": "pjt-partners",
  "authorName": "PJT Partners",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2016-05-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 6,
  "pageCount": 8,
  "prevPage": 5,
  "nextPage": 7,
  "slideType": "financial_analysis",
  "function": "compare_options",
  "density": "balanced",
  "nDataPoints": 24,
  "notes": "The table compares the current state (Has) versus the post-merger state (Gets) for a single share of LGF, highlighting the delta.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-6b96-77a3-8fd6-c52c161ba272/6",
  "deckHref": "/decks/019de06f-6b96-77a3-8fd6-c52c161ba272",
  "deckJsonHref": "/decks/019de06f-6b96-77a3-8fd6-c52c161ba272.json",
  "deckAnchorHref": "/decks/019de06f-6b96-77a3-8fd6-c52c161ba272#slide-6",
  "components": [
    {
      "bbox": {
        "h": 0.04,
        "w": 0.35,
        "x": 0.04,
        "y": 0.13
      },
      "kind": "paragraph",
      "text": "BASED ON FY2017E ($ in millions except per share data) (Balance sheet data estimated as of 12/31/16E)",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ca4e0da9-05af-4e0d-afc2-5f41c80c4d52",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.04,
        "y": 0.092
      },
      "kind": "source-note",
      "text": "Source: Capital IQ and PJT estimates based on Wall Street research and discussions with Lunar Management. Note: As of FY2017E. Excludes Rights Offering. (1) Based on market value. Includes minority interest in Pilgrim Studios. Equity investments adjusted for full consolidation of Solar.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "72f8c455-e63a-440f-9b46-9e4339193c8b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.38,
        "w": 0.92,
        "x": 0.04,
        "y": 0.23
      },
      "kind": "table",
      "text": "Post-Merger Total, Has, Gets, Delta columns for Adj. EBITDA, Synergies, and Financial Liabilities/Assets",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "715aafc1-dc8b-4979-a15f-d8aba284e3fb",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.3,
        "x": 0.04,
        "y": 0.08
      },
      "kind": "title",
      "text": "Has / Gets Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d6def280-ef66-4398-b3f3-796a2781ce5c",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}