{
  "docId": "019de06f-6a31-7029-ac21-27aee7f3fb16",
  "docSlug": "45a4cc2af2e4d41e9ed3f96c808bff69",
  "documentTitle": "Morgan Stanley | Investment Banking Pitch Book | 33 slides",
  "authorId": "morgan-stanley",
  "authorName": "Morgan Stanley",
  "documentKindSlug": "regulatory-filing",
  "documentKindLabel": "Regulatory filing",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2016-05-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 23,
  "pageCount": 33,
  "prevPage": 22,
  "nextPage": 24,
  "slideType": "valuation_table",
  "function": "show_valuation_bridge",
  "density": "dense",
  "nDataPoints": 60,
  "notes": "Includes detailed footnotes regarding JV interests, EBITDA calculations, pipeline PV, NOL assumptions, and preferred dividends.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-6a31-7029-ac21-27aee7f3fb16/23",
  "deckHref": "/decks/019de06f-6a31-7029-ac21-27aee7f3fb16",
  "deckJsonHref": "/decks/019de06f-6a31-7029-ac21-27aee7f3fb16.json",
  "deckAnchorHref": "/decks/019de06f-6a31-7029-ac21-27aee7f3fb16#slide-23",
  "components": [
    {
      "bbox": {
        "h": 0.02,
        "w": 0.15,
        "x": 0.8,
        "y": 0.02
      },
      "kind": "disclaimer",
      "text": "Strictly Confidential",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7495e8da-3b38-4639-b518-c96f950d6ad7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.25,
        "x": 0.04,
        "y": 0.19
      },
      "kind": "list",
      "text": "Owned assets valued at a range of bids received to high end of DCF range; Management business valued at Tier 1 peer trading range; Lower practical limit for common equity value is $0.",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "49bd647f-cb09-4b46-afc0-fbe1cdaa12eb",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.15,
        "x": 0.28,
        "y": 0.92
      },
      "kind": "source-note",
      "text": "Source: Company Information",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ddebf6cb-6ba2-4a53-af47-a386a718b676",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.65,
        "w": 0.65,
        "x": 0.28,
        "y": 0.25
      },
      "kind": "table",
      "text": "Monroe - Value of Business and Selected Trading Statistics",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "513f93a4-afa6-4933-815b-310211d0b5a8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.3,
        "x": 0.31,
        "y": 0.13
      },
      "kind": "title",
      "text": "Sum-of-the-Parts Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1a9d971c-4e59-4a15-86a1-9fccac6c70b0",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Sum of parts",
      "slug": "sum-of-parts",
      "agent": null,
      "layer": "slide",
      "matchId": "9b029634-c45c-4a2d-80a2-471d6cbddbb6",
      "evidence": "The slide title is 'Sum-of-the-Parts Analysis' and contains a table with a 'Sum-of-the-Parts Analysis'.",
      "confidence": 0.8
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 29,
      "from": 19,
      "beatId": "d6ff3a8c-c711-4aba-bd55-bfa55efb57a7",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "Includes various valuation tables and analyses.",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 29,
      "from": 19,
      "name": "Mece Breakdown",
      "slug": "40-mece-breakdown",
      "bestFor": "Problem structuring, ensuring completeness, strategic analysis",
      "matchId": "2388faf8-10fc-46f2-8cea-a8fa742802b1",
      "evidence": "Detailed valuation tables and analyses.",
      "position": 0,
      "objective": "To break down the valuation into understandable parts.",
      "structure": "The Whole -> Category A (distinct) -> Category B (distinct) -> Category C (distinct) -> Complete Coverage",
      "confidence": 0.7,
      "description": "Divide a complex topic into mutually exclusive, collectively exhaustive categories"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}