{
  "docId": "019de06f-64e1-775c-b6da-1f441c59400a",
  "docSlug": "b1deb2ac179b56ddf3839b3467de79e3",
  "documentTitle": "Bank of America | Investment Banking Pitch Book | 41 slides",
  "authorId": "bank-of-america",
  "authorName": "Bank of America Merrill Lynch",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2016-02-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2929293,
  "pageNumber": 35,
  "pageCount": 41,
  "prevPage": 34,
  "nextPage": 36,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 100,
  "notes": "Includes detailed footnotes explaining the methodology for beta and WACC calculations.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-64e1-775c-b6da-1f441c59400a/35",
  "deckHref": "/decks/019de06f-64e1-775c-b6da-1f441c59400a",
  "deckJsonHref": "/decks/019de06f-64e1-775c-b6da-1f441c59400a.json",
  "deckAnchorHref": "/decks/019de06f-64e1-775c-b6da-1f441c59400a#slide-35",
  "components": [
    {
      "bbox": {
        "h": 0.02,
        "w": 0.35,
        "x": 0.6,
        "y": 0.02
      },
      "kind": "disclaimer",
      "text": "Preliminary, Subject to Further Review and Revision",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "30dbc750-d240-48db-80c8-44c581f7b59c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.5,
        "x": 0.03,
        "y": 0.82
      },
      "kind": "source-note",
      "text": "Source: Ibbotson SBBI 2015 Valuation Yearbook, Bloomberg. (1)-(9) footnotes.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c219f66d-85cd-4aae-841a-16d1fa6ea324",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.3,
        "w": 0.3,
        "x": 0.64,
        "y": 0.0016
      },
      "kind": "table",
      "text": "Calculating WACC table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "88499cdd-5131-4583-adad-78242034d267",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.5,
        "x": 0.03,
        "y": 0.0016
      },
      "kind": "table",
      "text": "Bloomberg Beta of Public Companies table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "dc34aba8-132d-438b-a34c-f1c62a3c0424",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.9,
        "x": 0.03,
        "y": 0.55
      },
      "kind": "table",
      "text": "WACC Sensitivity table",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4ac92640-5084-491c-ab44-d6a85f679971",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.4,
        "x": 0.03,
        "y": 0.05
      },
      "kind": "title",
      "text": "Weighted Average Cost of Capital",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "95048fd7-b425-4be1-8c8e-8f6c8d0dad9b",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "d6abbf21-0aff-4a6e-bfda-296912b2a56b",
      "evidence": "Calculating WACC table",
      "confidence": 0.8
    }
  ],
  "frameworks": [
    {
      "name": "sensitivity_analysis",
      "slug": null,
      "matchId": "834b944d-ab38-41f0-a8c3-1a601f9f56e5",
      "evidence": "WACC Sensitivity table showing impact of varying beta and capital structures",
      "confidence": 1
    }
  ],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}