{
  "docId": "019de06f-63f5-75f8-bc83-92c55235e607",
  "docSlug": "6c09b342b7e6e0ae21a1a0ab991045aa",
  "documentTitle": "Bank of America | Investment Banking Pitch Book | 20 slides",
  "authorId": "bank-of-america",
  "authorName": "Bank of America Merrill Lynch",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2016-02-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2929293,
  "pageNumber": 20,
  "pageCount": 20,
  "prevPage": 19,
  "nextPage": null,
  "slideType": "data_table",
  "function": "compare_peers",
  "density": "dense",
  "nDataPoints": 60,
  "notes": "Includes a line chart showing historical trends and a summary table of averages.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-63f5-75f8-bc83-92c55235e607/20",
  "deckHref": "/decks/019de06f-63f5-75f8-bc83-92c55235e607",
  "deckJsonHref": "/decks/019de06f-63f5-75f8-bc83-92c55235e607.json",
  "deckAnchorHref": "/decks/019de06f-63f5-75f8-bc83-92c55235e607#slide-20",
  "components": [
    {
      "bbox": {
        "h": 0.12,
        "w": 0.15,
        "x": 0.82,
        "y": 0.56
      },
      "kind": "callout",
      "text": "Implied multiple at BOREAS proposed transaction consideration 9.1x",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1036754d-d6e7-43db-82dd-fd97688a462f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.45,
        "w": 0.74,
        "x": 0.11,
        "y": 0.41
      },
      "kind": "chart",
      "text": "Historical FFO multiples line chart",
      "attrs": null,
      "subkind": "line",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b722c8e4-615f-47a9-8b36-8c40bd1fe948",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.9,
        "x": 0.05,
        "y": 0.13
      },
      "kind": "paragraph",
      "text": "Since RHO's spin-off, the Company has on average traded at a 0.7x premium to retail peer selected companies. In last six months, until BOREAS' initial 1/19/16 acquisition proposal announcement, this premium had been declining",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "14b77706-f862-414d-b911-8f48a1c22568",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.4,
        "x": 0.05,
        "y": 0.88
      },
      "kind": "source-note",
      "text": "Source: SNL Financial as of February 22, 2016.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2da63332-e4d8-4d0b-96de-9509553e9ae8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.19,
        "w": 0.74,
        "x": 0.11,
        "y": 0.21
      },
      "kind": "table",
      "text": "Historical Average NTM FFO Multiples table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6ef93a7b-9e0b-4f4f-9f55-f43d76bb298d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.4,
        "x": 0.03,
        "y": 0.05
      },
      "kind": "title",
      "text": "Historical Forward FFO Multiples",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "aed9cb16-5cde-4782-9201-28e945022147",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Data Story Arc",
      "slug": "data-story-arc",
      "agent": "Storyteller",
      "layer": "slide",
      "matchId": "795dc5d6-a45a-4fba-aeb8-c9cfb8d5e6f0",
      "evidence": "table/data: Historical Average NTM FFO Multiples table chart/line: Historical FFO multiples line chart",
      "confidence": 0.6
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 20,
      "from": 17,
      "beatId": "57b27b68-497e-4f2d-bbbf-5bc3b7989e86",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "slides 17-20 provide appendix, weighted average cost of capital, and historical forward FFO multiples",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}