{
  "docId": "019de06f-63f5-75f8-bc83-92c55235e607",
  "docSlug": "6c09b342b7e6e0ae21a1a0ab991045aa",
  "documentTitle": "Bank of America | Investment Banking Pitch Book | 20 slides",
  "authorId": "bank-of-america",
  "authorName": "Bank of America Merrill Lynch",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2016-02-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2929293,
  "pageNumber": 19,
  "pageCount": 20,
  "prevPage": 18,
  "nextPage": 20,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 100,
  "notes": "Includes detailed footnotes explaining the methodology for beta, ERP, and WACC calculations.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-63f5-75f8-bc83-92c55235e607/19",
  "deckHref": "/decks/019de06f-63f5-75f8-bc83-92c55235e607",
  "deckJsonHref": "/decks/019de06f-63f5-75f8-bc83-92c55235e607.json",
  "deckAnchorHref": "/decks/019de06f-63f5-75f8-bc83-92c55235e607#slide-19",
  "components": [
    {
      "bbox": {
        "h": 0.1,
        "w": 0.5,
        "x": 0.03,
        "y": 0.82
      },
      "kind": "disclaimer",
      "text": "Source: Ibbotson SBBI 2015 Valuation Yearbook, Bloomberg. Note: Dollars in millions. (1)-(7) Footnotes.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0de9f6d7-6c30-4063-97a8-f835abce9265",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.55,
        "x": 0.03,
        "y": 0.16
      },
      "kind": "table",
      "text": "Bloomberg Beta of Retail Peer Selected Public Companies",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3f9c1625-1e2c-4121-b21d-31cd4008df28",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.3,
        "x": 0.63,
        "y": 0.16
      },
      "kind": "table",
      "text": "Calculating WACC",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f919c252-554c-4420-9ceb-5b61d8194097",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.3,
        "w": 0.9,
        "x": 0.03,
        "y": 0.55
      },
      "kind": "table",
      "text": "WACC Sensitivity",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "33c0fa21-885d-4156-ba1e-00ba4594b618",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.4,
        "x": 0.03,
        "y": 0.04
      },
      "kind": "title",
      "text": "Weighted Average Cost of Capital",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "24d3b823-1bd0-43e5-8063-d4ab175c5531",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "sensitivity_analysis",
      "slug": null,
      "matchId": "460d31a1-846b-4790-9a62-116db7dd7284",
      "evidence": "WACC Sensitivity table showing impact of varying beta and capital structures",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 20,
      "from": 17,
      "beatId": "57b27b68-497e-4f2d-bbbf-5bc3b7989e86",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "slides 17-20 provide appendix, weighted average cost of capital, and historical forward FFO multiples",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}