{
  "docId": "019de06f-63f5-75f8-bc83-92c55235e607",
  "docSlug": "6c09b342b7e6e0ae21a1a0ab991045aa",
  "documentTitle": "Bank of America | Investment Banking Pitch Book | 20 slides",
  "authorId": "bank-of-america",
  "authorName": "Bank of America Merrill Lynch",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2016-02-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2929293,
  "pageNumber": 16,
  "pageCount": 20,
  "prevPage": 15,
  "nextPage": 17,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 100,
  "notes": "Includes sensitivity analysis for discount rates and perpetuity growth rates.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-63f5-75f8-bc83-92c55235e607/16",
  "deckHref": "/decks/019de06f-63f5-75f8-bc83-92c55235e607",
  "deckJsonHref": "/decks/019de06f-63f5-75f8-bc83-92c55235e607.json",
  "deckAnchorHref": "/decks/019de06f-63f5-75f8-bc83-92c55235e607#slide-16",
  "components": [
    {
      "bbox": {
        "h": 0.08,
        "w": 0.95,
        "x": 0.03,
        "y": 0.87
      },
      "kind": "source-note",
      "text": "Source: RHO Projections. Note: Figures in millions, except per share amounts...",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "44f3b1cb-74a0-401c-9043-f61d0d675bb3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.65,
        "x": 0.03,
        "y": 0.14
      },
      "kind": "table",
      "text": "Unlevered Free Cash Flows projection table (2016E-2020E)",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "12ef4d08-57fd-4bec-a2f9-3e738b278dae",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.25,
        "x": 0.72,
        "y": 0.32
      },
      "kind": "table",
      "text": "Implied Core EBITDA Multiple sensitivity table",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1cc5ce73-02f3-4b5e-9588-cbc3b67e9255",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.25,
        "x": 0.72,
        "y": 0.48
      },
      "kind": "table",
      "text": "Terminal Value as % of Total Value sensitivity table",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b70dde08-b37c-4bb8-86b4-c6c35c8a8c89",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.65,
        "x": 0.03,
        "y": 0.48
      },
      "kind": "table",
      "text": "DCF calculation steps A through G",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e714006d-dbb2-4466-b17d-e1ca79e6fcc9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.4,
        "x": 0.03,
        "y": 0.05
      },
      "kind": "title",
      "text": "Discounted Cash Flow Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "cbac570d-135e-4ffc-abad-a02d23e78980",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "5ee5a324-a901-483f-982d-4a295cc50b60",
      "evidence": "table/valuation: DCF calculation steps A through G",
      "confidence": 0.9
    }
  ],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 16,
      "from": 11,
      "beatId": "e4e6e6b9-1d6a-4a69-8786-5eff081fd3c0",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "slides 11-16 provide financial analyses, summary overview of RHO projections, and various data tables",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 16,
      "from": 14,
      "name": "Hypothesis Test",
      "slug": "42-hypothesis-test",
      "bestFor": "Strategy validation, due diligence, research presentations",
      "matchId": "05a164e2-4be7-4095-8abe-8b3717455abf",
      "evidence": "slides 14-16 provide summary of Wall Street research estimates on RHO, net asset value analysis, and discounted cash flow analysis",
      "position": 1,
      "objective": "What are the results of the hypothesis test for RHO?",
      "structure": "The Hypothesis -> Test 1 (Supports/Refutes) -> Test 2 (Supports/Refutes) -> Conclusion (Validated/Pivoted)",
      "confidence": 0.6,
      "description": "State a hypothesis upfront, then systematically prove or disprove it with evidence"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}