{
  "docId": "019de06f-60c6-76df-80d1-b4d09245da5c",
  "docSlug": "e81601f3c0058d365b4757536ba31a98",
  "documentTitle": "Moelis & Company | Investment Banking Pitch Book | 40 slides",
  "authorId": "moelis-company",
  "authorName": "Moelis & Company",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2015-11-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2929293,
  "pageNumber": 28,
  "pageCount": 40,
  "prevPage": 27,
  "nextPage": 29,
  "slideType": "appendix_methodology",
  "function": "present_framework",
  "density": "dense",
  "nDataPoints": 8,
  "notes": "Includes specific details on WACC, beta ranges, terminal value calculation, and NOL treatment.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-60c6-76df-80d1-b4d09245da5c/28",
  "deckHref": "/decks/019de06f-60c6-76df-80d1-b4d09245da5c",
  "deckJsonHref": "/decks/019de06f-60c6-76df-80d1-b4d09245da5c.json",
  "deckAnchorHref": "/decks/019de06f-60c6-76df-80d1-b4d09245da5c#slide-28",
  "components": [
    {
      "bbox": {
        "h": 0.03,
        "w": 0.884,
        "x": 0.108,
        "y": 0.445
      },
      "kind": "list",
      "text": "Projected financials discounted to December 31, 2015 at Rhombus' weighted average cost of capital (\"WACC\")",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "021ee43d-2376-41d3-aca2-b5519f234158",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.884,
        "x": 0.108,
        "y": 0.765
      },
      "kind": "list",
      "text": "As part of the analysis, Moelis has taken into account Rhombus' NOLs",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2ed15911-0837-4e0b-9672-a8960b878ef6",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.884,
        "x": 0.108,
        "y": 0.395
      },
      "kind": "list",
      "text": "Utilizing Rhombus Management's projections, Moelis performed a 2.25 year discount cashed flow analysis",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "33c273dd-4c02-4ea5-bcb7-966da72ccbf0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.884,
        "x": 0.108,
        "y": 0.185
      },
      "kind": "list",
      "text": "Moelis relied on projected FY2016, FY2017 and FY2018 financials provided by Rhombus Management in September 2015",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "8b16fa06-6756-4ce3-8b7c-8bb94cafff68",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.884,
        "x": 0.108,
        "y": 0.655
      },
      "kind": "list",
      "text": "Moelis utilized the perpetuity growth method to calculate the terminal value",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e40dc5d1-2bfd-4c12-9cf7-9e2ac69ff95c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.75,
        "w": 0.884,
        "x": 0.108,
        "y": 0.185
      },
      "kind": "paragraph",
      "text": "Moelis relied on projected FY2016, FY2017 and FY2018 financials provided by Rhombus Management in September 2015...",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d182d9c1-4157-4bed-9d74-65c44f9caaff",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.025,
        "w": 0.499,
        "x": 0.108,
        "y": 0.115
      },
      "kind": "title",
      "text": "Discounted Cash Flow Analysis Overview",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e64ff395-4116-4d3e-977a-74ad21279737",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [
    {
      "name": "Discounted Cash Flow Analysis",
      "slug": null,
      "matchId": "6ea26998-04db-4f4d-a969-04c0e5187c77",
      "evidence": "Explicitly stated in title and content",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 40,
      "from": 25,
      "beatId": "ca093ddb-3b38-47db-be12-a3989b505f7c",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The strategic alternatives and appendix sections outline the potential next steps and provide additional detail.",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [
    {
      "to": 29,
      "from": 23,
      "name": "Mece Breakdown",
      "slug": "40-mece-breakdown",
      "bestFor": "Problem structuring, ensuring completeness, strategic analysis",
      "matchId": "fd800d44-011b-4877-b9a7-89b586d9095b",
      "evidence": "The valuation summary and discounted cash flow analysis sections demonstrate a MECE (mutually exclusive, collectively exhaustive) breakdown of Rhombus's valuation.",
      "position": 2,
      "objective": "To provide a comprehensive and mutually exclusive analysis of Rhombus's valuation",
      "structure": "The Whole -> Category A (distinct) -> Category B (distinct) -> Category C (distinct) -> Complete Coverage",
      "confidence": 0.6,
      "description": "Divide a complex topic into mutually exclusive, collectively exhaustive categories"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}