{
  "docId": "019de06f-5f50-7118-91ad-d51457c5eb9e",
  "docSlug": "cea7933e604553a8c1fed58f5b1cad5d",
  "documentTitle": "Duff & Phelps | Investment Banking Pitch Book | 26 slides",
  "authorId": "duff-phelps",
  "authorName": "Duff & Phelps",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2015-09-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.4004376,
  "pageNumber": 18,
  "pageCount": 26,
  "prevPage": 17,
  "nextPage": 19,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 32,
  "notes": "The table includes a specific column for DCF Enterprise Value range (327,200 - 545,600).",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-5f50-7118-91ad-d51457c5eb9e/18",
  "deckHref": "/decks/019de06f-5f50-7118-91ad-d51457c5eb9e",
  "deckJsonHref": "/decks/019de06f-5f50-7118-91ad-d51457c5eb9e.json",
  "deckAnchorHref": "/decks/019de06f-5f50-7118-91ad-d51457c5eb9e#slide-18",
  "components": [
    {
      "bbox": {
        "h": 0.06,
        "w": 0.92,
        "x": 0.04,
        "y": 0.15
      },
      "kind": "paragraph",
      "text": "The table below summarizes various valuation multiples for the selected public companies, as well as the valuation multiples for the Company implied by the valuation range determined from the DCF analysis.",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d21163d4-5c02-4f5c-9e00-3a713f05e27e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.5,
        "x": 0.04,
        "y": 0.93
      },
      "kind": "source-note",
      "text": "(1) LTM revenue for the Company reflects annualized year-to-date revenue through June 30, 2015.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5031095f-9cb7-4fe3-95ad-3fbccdb02013",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.32,
        "w": 0.78,
        "x": 0.11,
        "y": 0.27
      },
      "kind": "table",
      "text": "Implied Valuation Multiples Summary (RMB in thousands). Columns: Metric, Public Company Range, Public Company Median, Company Performance, Implied Valuation Multiples (DCF Enterprise Value 327,200 - 545,600). Rows: EV/LTM Revenue, EV/2015 Revenue, EV/2016 Revenue, EV/2017 Revenue.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "992c3f87-8db6-4945-ad1a-f41d4a891e86",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.25,
        "x": 0.04,
        "y": 0.04
      },
      "kind": "title",
      "text": "Valuation Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "054f0f8b-2cb5-4013-8fa0-a6b19efe7b3b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.04,
        "y": 0.08
      },
      "kind": "title",
      "text": "Selected Public Companies Analysis – Implied Multiples Summary",
      "attrs": null,
      "subkind": "subtitle",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c1131454-b79c-441f-83db-9dd3adf54f49",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 26,
      "from": 17,
      "beatId": "627e04bb-3ea6-4207-8d3e-9d6418be323f",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "Appendices and Supporting Data",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}