{
  "docId": "019de06f-5720-700b-8697-bc9e90515b45",
  "docSlug": "9908e1f1ccd4c543a753da7f39f8adab",
  "documentTitle": "Barclays | Investment Banking Pitch Book | 33 slides",
  "authorId": "barclays",
  "authorName": "Barclays",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2014-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2964213,
  "pageNumber": 25,
  "pageCount": 33,
  "prevPage": 24,
  "nextPage": 26,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 45,
  "notes": "Includes a sensitivity table and a reference valuation range.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-5720-700b-8697-bc9e90515b45/25",
  "deckHref": "/decks/019de06f-5720-700b-8697-bc9e90515b45",
  "deckJsonHref": "/decks/019de06f-5720-700b-8697-bc9e90515b45.json",
  "deckAnchorHref": "/decks/019de06f-5720-700b-8697-bc9e90515b45#slide-25",
  "components": [
    {
      "bbox": {
        "h": 0.25,
        "w": 0.3,
        "x": 0.06,
        "y": 0.2
      },
      "kind": "list",
      "text": "Assumptions for DCF including management guidance, mid-year discounting, and yield ranges.",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ae5f4c26-8411-4cae-9ec4-fd5d9129d19b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.45,
        "x": 0.06,
        "y": 0.62
      },
      "kind": "table",
      "text": "Per Share Value Sensitivity table based on terminal yield and indicative growth.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "51fd6569-229f-4335-9164-8d72da79dfe2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.58,
        "x": 0.37,
        "y": 0.2
      },
      "kind": "table",
      "text": "DCF Calculation table showing forecasted distributions, terminal value, and present value per share.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5b19801c-2ee2-44c5-bbcf-3ba116804741",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.43,
        "x": 0.52,
        "y": 0.62
      },
      "kind": "table",
      "text": "Reference Per Share Value Range table.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b3d9e2e3-ad92-4b44-a4f7-ee4befe7964b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.45,
        "x": 0.06,
        "y": 0.08
      },
      "kind": "title",
      "text": "Pro Forma KMI Discounted Cash Flows Analysis",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0664341f-5eb4-48e5-a438-aefa0f1544c1",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "7449019c-8899-40fc-bb8f-2e2cff4ccb55",
      "evidence": "DCF Calculation table showing forecasted distributions, terminal value, and present value per share.",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "Discounted Cash Flow",
      "slug": null,
      "matchId": "f8554953-0962-4994-933b-0a3ee004f454",
      "evidence": "Standard financial valuation methodology",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 33,
      "from": 21,
      "beatId": "59196343-d67a-4090-8b96-8bc86abcb200",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The document provides appendices and supporting data",
      "position": 4,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}