{
  "docId": "019de06f-5720-700b-8697-bc9e90515b45",
  "docSlug": "9908e1f1ccd4c543a753da7f39f8adab",
  "documentTitle": "Barclays | Investment Banking Pitch Book | 33 slides",
  "authorId": "barclays",
  "authorName": "Barclays",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2014-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2964213,
  "pageNumber": 23,
  "pageCount": 33,
  "prevPage": 22,
  "nextPage": 24,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 45,
  "notes": "Includes footnotes explaining the methodology for projections and consensus calculations.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-5720-700b-8697-bc9e90515b45/23",
  "deckHref": "/decks/019de06f-5720-700b-8697-bc9e90515b45",
  "deckJsonHref": "/decks/019de06f-5720-700b-8697-bc9e90515b45.json",
  "deckAnchorHref": "/decks/019de06f-5720-700b-8697-bc9e90515b45#slide-23",
  "components": [
    {
      "bbox": {
        "h": 0.08,
        "w": 0.86,
        "x": 0.068,
        "y": 0.84
      },
      "kind": "disclaimer",
      "text": "1. 2014-2018 estimates per KMI management. Projections for 2019 and 2020 based on management guidance of growth rates of 5.0% at KMP and EPB (2% baseline EBITDA growth and 3% EBITDA growth funded by growth capex). 2. EBITDA estimates per Wall Street research. Target Price and Dividends / Share per I/B/E/S consensus. Total Implied Dividend calculated as Dividends / Share multiplied by 2014E year end KMI shares outstanding.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5e2bf31a-d628-4f1f-81a3-c0b2835a37d3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.86,
        "x": 0.068,
        "y": 0.525
      },
      "kind": "table",
      "text": "KMI Consensus Research Projections",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "01662ae0-6ec8-4d69-96e8-f0c4d9e61e18",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.22,
        "w": 0.86,
        "x": 0.068,
        "y": 0.215
      },
      "kind": "table",
      "text": "Status Quo KMI Detailed Projections",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d5d4ba32-df68-43f5-a514-6aa5f14c3691",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.44,
        "x": 0.068,
        "y": 0.085
      },
      "kind": "title",
      "text": "KMI - Summary Financial Projections",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "45e71270-40af-49dd-8b76-22817199d393",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 33,
      "from": 21,
      "beatId": "59196343-d67a-4090-8b96-8bc86abcb200",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The document provides appendices and supporting data",
      "position": 4,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}