{
  "docId": "019de06f-5720-700b-8697-bc9e90515b45",
  "docSlug": "9908e1f1ccd4c543a753da7f39f8adab",
  "documentTitle": "Barclays | Investment Banking Pitch Book | 33 slides",
  "authorId": "barclays",
  "authorName": "Barclays",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2014-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2964213,
  "pageNumber": 16,
  "pageCount": 33,
  "prevPage": 15,
  "nextPage": 17,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 8,
  "notes": "Includes Fairness Opinion Analysis context and specific DCF assumptions.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-5720-700b-8697-bc9e90515b45/16",
  "deckHref": "/decks/019de06f-5720-700b-8697-bc9e90515b45",
  "deckJsonHref": "/decks/019de06f-5720-700b-8697-bc9e90515b45.json",
  "deckAnchorHref": "/decks/019de06f-5720-700b-8697-bc9e90515b45#slide-16",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.12,
        "x": 0.78,
        "y": 0.005
      },
      "kind": "callout",
      "text": "Share Price 8/8/2014: $36.12",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "10291c43-4bb9-4bd9-a31a-30f464405d03",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.6,
        "w": 0.88,
        "x": 0.06,
        "y": 0.0016
      },
      "kind": "chart",
      "text": "KMI Reference Equity Value per Share Range",
      "attrs": null,
      "subkind": "bar-floating",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d25ffb39-e61d-4a57-8444-89d4bccf48c7",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.88,
        "x": 0.06,
        "y": 0.85
      },
      "kind": "source-note",
      "text": "1. Includes intraday trading prices. 2. Assumes valuation as of 1/1/2015. Terminal value at 12/31/2020 calculated with an assumed yield range of 4.50% to 5.25%. Discounted at assumed yield plus growth rate of 11.50% to 14.50%. 3. Assumes valuation as of 1/1/2015. Terminal value at 12/31/2020 calculated with an assumed yield range of 3.75% to 4.50%. Discounted at assumed yield plus growth rate of 13.75% to 14.50%.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "e1751aa2-8275-40dd-9575-ef3625bbd5b3",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.35,
        "x": 0.06,
        "y": 0.08
      },
      "kind": "title",
      "text": "Summary Reference Valuation",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "21c03cf2-1839-4fef-b33e-935715181b19",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 20,
      "from": 15,
      "beatId": "8151f59d-2ecb-43b3-a948-c9ee22c67e38",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "The document presents financial analysis and valuation",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}