{
  "docId": "019de06f-5688-7096-81f7-48a64f5f0daa",
  "docSlug": "e55fe37b62f7b845ca891f43f56954d1",
  "documentTitle": "Bank of America | Investment Banking Pitch Book | 46 slides",
  "authorId": "bank-of-america",
  "authorName": "Bank of America Merrill Lynch",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2014-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 44,
  "pageCount": 46,
  "prevPage": 43,
  "nextPage": 45,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 65,
  "notes": "Includes detailed footnotes regarding transaction assumptions and adjustments.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-5688-7096-81f7-48a64f5f0daa/44",
  "deckHref": "/decks/019de06f-5688-7096-81f7-48a64f5f0daa",
  "deckJsonHref": "/decks/019de06f-5688-7096-81f7-48a64f5f0daa.json",
  "deckAnchorHref": "/decks/019de06f-5688-7096-81f7-48a64f5f0daa#slide-44",
  "components": [
    {
      "bbox": {
        "h": 0.075,
        "w": 0.427,
        "x": 0.495,
        "y": 0.675
      },
      "kind": "callout",
      "text": "Assumes elimination of public company costs of ~$4 to $5 million per annum during sponsor ownership",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "348871b0-4e18-456a-9e60-261a84ca76f4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.255,
        "w": 0.454,
        "x": 0.078,
        "y": 0.515
      },
      "kind": "chart",
      "text": "IRR Sensitivity to Transaction Metrics",
      "attrs": null,
      "subkind": "heatmap",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a4362dbc-bfec-4388-b24b-7c6315c01fec",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.055,
        "w": 0.844,
        "x": 0.078,
        "y": 0.795
      },
      "kind": "source-note",
      "text": "Source: Pioneer Base Case as of April 9, 2014 and FactSet as of June 25, 2014. 2014E figures updated to reflect revised management estimates as of August 1, 2014.",
      "attrs": {
        "numbered": true
      },
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7aa81ed6-eeb3-400a-9cdc-f20b18408c5c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.505,
        "w": 0.427,
        "x": 0.495,
        "y": 0.208
      },
      "kind": "table",
      "text": "PF Capitalization table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5ff3484e-3393-4aae-8bb1-d1ca16612913",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.295,
        "w": 0.454,
        "x": 0.078,
        "y": 0.208
      },
      "kind": "table",
      "text": "Sources and Uses table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6326e570-c12d-47e2-9723-5ae57ba2c081",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.065,
        "w": 0.427,
        "x": 0.495,
        "y": 0.605
      },
      "kind": "table",
      "text": "Credit Statistics table",
      "attrs": null,
      "subkind": "kpi",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "3e75fb6b-6f13-401d-b7b2-45b508f66761",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.032,
        "w": 0.198,
        "x": 0.078,
        "y": 0.095
      },
      "kind": "title",
      "text": "Appendix",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "4083ed9d-4575-445f-a647-03d3284b22db",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.025,
        "w": 0.532,
        "x": 0.078,
        "y": 0.132
      },
      "kind": "title",
      "text": "Illustrative LBO Analysis – Pioneer Sensitivity Case",
      "attrs": null,
      "subkind": "subtitle",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f3c8873d-eca9-4843-8f59-8bb4abdd791f",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 46,
      "from": 38,
      "beatId": "a3768cae-bdd0-4a2b-bdf5-e52320c8795b",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Solution & Approach",
      "beatSlug": "consultants-gambit-solution-approach",
      "evidence": "Appendix, Review of Base Case Projections",
      "position": 4,
      "confidence": 0.8,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}