{
  "docId": "019de06f-5688-7096-81f7-48a64f5f0daa",
  "docSlug": "e55fe37b62f7b845ca891f43f56954d1",
  "documentTitle": "Bank of America | Investment Banking Pitch Book | 46 slides",
  "authorId": "bank-of-america",
  "authorName": "Bank of America Merrill Lynch",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2014-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 42,
  "pageCount": 46,
  "prevPage": 41,
  "nextPage": 43,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 85,
  "notes": "Includes detailed footnotes regarding transaction assumptions and adjustments.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-5688-7096-81f7-48a64f5f0daa/42",
  "deckHref": "/decks/019de06f-5688-7096-81f7-48a64f5f0daa",
  "deckJsonHref": "/decks/019de06f-5688-7096-81f7-48a64f5f0daa.json",
  "deckAnchorHref": "/decks/019de06f-5688-7096-81f7-48a64f5f0daa#slide-42",
  "components": [
    {
      "bbox": {
        "h": 0.07,
        "w": 0.4,
        "x": 0.505,
        "y": 0.685
      },
      "kind": "callout",
      "text": "Assumes elimination of public company costs of ~$4 to $5 million per annum during sponsor ownership",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "fb52b680-a4d5-4275-a8a7-a709cba8c6e4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.8,
        "x": 0.095,
        "y": 0.78
      },
      "kind": "disclaimer",
      "text": "Source: Pioneer Base Case as of April 9, 2014 and FactSet as of June 25, 2014. 2014E figures updated to reflect revised management estimates as of August 1, 2014.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6d7427e3-3277-4d51-a31c-441ab37fc485",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.2,
        "w": 0.38,
        "x": 0.095,
        "y": 0.205
      },
      "kind": "table",
      "text": "Sources and Uses table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "840f5190-3ce0-4032-9ca3-5e160cad2f2e",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.3,
        "w": 0.4,
        "x": 0.505,
        "y": 0.205
      },
      "kind": "table",
      "text": "PF Capitalization table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bd291b88-efef-43d9-87d7-6767dc617903",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.08,
        "w": 0.4,
        "x": 0.505,
        "y": 0.6
      },
      "kind": "table",
      "text": "Credit Statistics",
      "attrs": null,
      "subkind": "kpi",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c770db3b-55df-4ce6-8c6c-2c431f8f2158",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.38,
        "x": 0.095,
        "y": 0.5
      },
      "kind": "table",
      "text": "IRR Sensitivity to Transaction Metrics",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "7d2ddd02-1fe5-4a92-ac6f-3eff2a0ee18d",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.15,
        "x": 0.095,
        "y": 0.095
      },
      "kind": "title",
      "text": "Appendix",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2f6d2634-5d73-48e6-8af1-6794447d2453",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.4,
        "x": 0.095,
        "y": 0.13
      },
      "kind": "title",
      "text": "Illustrative LBO Analysis – Pioneer Base Case",
      "attrs": null,
      "subkind": "subtitle",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "255e9d2c-8a36-49d3-9a84-34f29bebb11a",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "8a7416ae-68a3-4c4e-a85e-93faed7c46d4",
      "evidence": "PF Capitalization table",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "sensitivity_analysis",
      "slug": null,
      "matchId": "2acaef0f-e137-432a-a791-5b5591833ec3",
      "evidence": "IRR Sensitivity to Transaction Metrics table",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 46,
      "from": 38,
      "beatId": "a3768cae-bdd0-4a2b-bdf5-e52320c8795b",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Solution & Approach",
      "beatSlug": "consultants-gambit-solution-approach",
      "evidence": "Appendix, Review of Base Case Projections",
      "position": 4,
      "confidence": 0.8,
      "parentBeatName": "Turn",
      "parentBeatSlug": "turn"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}