{
  "docId": "019de06f-5688-7096-81f7-48a64f5f0daa",
  "docSlug": "e55fe37b62f7b845ca891f43f56954d1",
  "documentTitle": "Bank of America | Investment Banking Pitch Book | 46 slides",
  "authorId": "bank-of-america",
  "authorName": "Bank of America Merrill Lynch",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2014-08-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 18,
  "pageCount": 46,
  "prevPage": 17,
  "nextPage": 19,
  "slideType": "financial_analysis",
  "function": "quantify_impact",
  "density": "dense",
  "nDataPoints": 24,
  "notes": "Includes Bank of America Merrill Lynch branding; waterfall chart shows valuation ranges.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-5688-7096-81f7-48a64f5f0daa/18",
  "deckHref": "/decks/019de06f-5688-7096-81f7-48a64f5f0daa",
  "deckJsonHref": "/decks/019de06f-5688-7096-81f7-48a64f5f0daa.json",
  "deckAnchorHref": "/decks/019de06f-5688-7096-81f7-48a64f5f0daa#slide-18",
  "components": [
    {
      "bbox": {
        "h": 0.45,
        "w": 0.85,
        "x": 0.07,
        "y": 0.2
      },
      "kind": "chart",
      "text": "Valuation waterfall chart showing ranges for 52-week, analyst targets, public comps, DCF, precedent transactions, and LBO analysis.",
      "attrs": null,
      "subkind": "waterfall",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "6c7f6b58-7160-42eb-8b89-5c6920ee969c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.1,
        "w": 0.85,
        "x": 0.07,
        "y": 0.82
      },
      "kind": "disclaimer",
      "text": "Source: Public filings, Pioneer Base Case and Pioneer Sensitivity Case as of April 9, 2014, and FactSet as of August 1, 2014. 2014E figures updated to reflect revised management estimates as of August 1, 2014.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2d96523c-c317-4feb-95a8-19e9e547589a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.18,
        "x": 0.75,
        "y": 0.09
      },
      "kind": "image",
      "text": "Bank of America Merrill Lynch logo",
      "attrs": null,
      "subkind": "logo",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ffe0164d-55a2-429b-934d-60a9878fa2a0",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.85,
        "x": 0.07,
        "y": 0.65
      },
      "kind": "table",
      "text": "Table of valuation inputs and ranges corresponding to the waterfall chart columns.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "14616a2d-ee0a-47a8-acf6-9e46a0eb6928",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.45,
        "x": 0.07,
        "y": 0.09
      },
      "kind": "title",
      "text": "Preliminary Valuation Considerations",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c11d0544-7b8a-410a-a241-64d8e6b04e83",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.2,
        "x": 0.07,
        "y": 0.13
      },
      "kind": "title",
      "text": "Equity Value Per Share",
      "attrs": null,
      "subkind": "subtitle",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d93b6060-a758-44fe-94b6-13c00103de6b",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "91de5463-3dbe-444e-b468-1a0eadf2edcb",
      "evidence": "Valuation waterfall chart showing ranges for DCF.",
      "confidence": 0.7
    },
    {
      "name": "Valuation: LBO math",
      "slug": "lbo-math",
      "agent": "architect",
      "layer": "slide",
      "matchId": "d4e0c8c9-89a9-4071-85cc-4acbe86ffc41",
      "evidence": "Valuation waterfall chart showing ranges for LBO analysis.",
      "confidence": 0.7
    },
    {
      "name": "Valuation: Precedent transactions",
      "slug": "precedent-transactions",
      "agent": "architect",
      "layer": "slide",
      "matchId": "a6796ecc-1846-43fc-a8fe-9f621cd95bf4",
      "evidence": "Valuation waterfall chart showing ranges for precedent transactions.",
      "confidence": 0.7
    },
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "9d57522b-6e44-45a5-a122-284139d5d063",
      "evidence": "Valuation waterfall chart showing ranges for 52-week, analyst targets, public comps, DCF, precedent transactions, and LBO analysis.",
      "confidence": 0.9
    }
  ],
  "frameworks": [
    {
      "name": "waterfall-chart",
      "slug": null,
      "matchId": "87bddd0c-912f-4a2a-a15d-600493520197",
      "evidence": "Visual representation of valuation ranges building up to a total value",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 24,
      "from": 10,
      "beatId": "67bc41ce-7c12-4c8e-8d67-aa34bbb8adf2",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "Review of Projections, Preliminary Valuation Considerations",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 24,
      "from": 10,
      "name": "Aha Moment",
      "slug": "03-aha-moment",
      "bestFor": "Data-heavy sections, research findings, analytical arguments",
      "matchId": "66ef1fd9-09b6-4e73-bca2-2e542ad20b7f",
      "evidence": "Review of Projections, Preliminary Valuation Considerations",
      "position": 1,
      "objective": "Reveal key findings from Review of Projections and Preliminary Valuation Considerations",
      "structure": "The Problem/Question -> What the Data Shows -> The Insight",
      "confidence": 0.7,
      "description": "Establish a tension, present data, then deliver the insight that changes everything"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}