{
  "docId": "019de06f-523e-77cc-84dc-f4d55f6e4501",
  "docSlug": "bd0a84f32e5d6ad10c3f7b0e67f48447",
  "documentTitle": "Bank of America | Investment Banking Pitch Book | 38 slides",
  "authorId": "bank-of-america",
  "authorName": "Bank of America Merrill Lynch",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2014-04-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 34,
  "pageCount": 38,
  "prevPage": 33,
  "nextPage": 35,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 60,
  "notes": "Includes a DCF model and a sensitivity table for discount rates and perpetual growth rates.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-523e-77cc-84dc-f4d55f6e4501/34",
  "deckHref": "/decks/019de06f-523e-77cc-84dc-f4d55f6e4501",
  "deckJsonHref": "/decks/019de06f-523e-77cc-84dc-f4d55f6e4501.json",
  "deckAnchorHref": "/decks/019de06f-523e-77cc-84dc-f4d55f6e4501#slide-34",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.07,
        "y": 0.84
      },
      "kind": "disclaimer",
      "text": "Source: Pioneer Base Case as of April 9, 2014. Note: Dollars in millions. Assumes valuation as of June 30, 2014, mid-year discounting methodology, 40% tax rate and net debt as of June 30, 2014. (1) Normalized Year assumes capital expenditures equal to zero",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "d2b8200f-6566-4e14-8cab-4a55e6c1d7b5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.15,
        "w": 0.65,
        "x": 0.18,
        "y": 0.6
      },
      "kind": "table",
      "text": "Sensitivity analysis table for discount rates and terminal growth",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "2dbc5cf9-dfde-4780-a78f-0d275ecfaa6a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.65,
        "x": 0.18,
        "y": 0.28
      },
      "kind": "table",
      "text": "DCF projection table for Opportunity 2",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "44283616-8f12-4877-ab42-b5ca9142f77c",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.45,
        "x": 0.06,
        "y": 0.08
      },
      "kind": "title",
      "text": "Valuation Supporting Details",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "503a582c-5ede-4ed9-aaf0-a770240721fa",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.6,
        "x": 0.06,
        "y": 0.12
      },
      "kind": "title",
      "text": "Preliminary Discounted Cash Flow Analysis for New Opportunities",
      "attrs": null,
      "subkind": "subtitle",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9e55d369-2212-4148-b272-d0f5ab89e521",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}