{
  "docId": "019de06f-523e-77cc-84dc-f4d55f6e4501",
  "docSlug": "bd0a84f32e5d6ad10c3f7b0e67f48447",
  "documentTitle": "Bank of America | Investment Banking Pitch Book | 38 slides",
  "authorId": "bank-of-america",
  "authorName": "Bank of America Merrill Lynch",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2014-04-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 23,
  "pageCount": 38,
  "prevPage": 22,
  "nextPage": 24,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 75,
  "notes": "Includes specific footnotes regarding fiscal year adjustments and EBITDA calculations.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-523e-77cc-84dc-f4d55f6e4501/23",
  "deckHref": "/decks/019de06f-523e-77cc-84dc-f4d55f6e4501",
  "deckJsonHref": "/decks/019de06f-523e-77cc-84dc-f4d55f6e4501.json",
  "deckAnchorHref": "/decks/019de06f-523e-77cc-84dc-f4d55f6e4501#slide-23",
  "components": [
    {
      "bbox": {
        "h": 0.022,
        "w": 0.375,
        "x": 0.068,
        "y": 0.218
      },
      "kind": "callout",
      "text": "Illustrative $14.50 Offer Price Per Share",
      "attrs": null,
      "subkind": "primary",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "cbc521b3-bd25-4ed6-9b28-686d50112f1b",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.045,
        "w": 0.45,
        "x": 0.077,
        "y": 0.845
      },
      "kind": "source-note",
      "text": "Source: Pioneer Base Case as of April 9, 2014. Note: Dollars in millions. (1) FY2014E estimates adjusted to reflect actual Q3 FY2014 results. (2) Adjusted EBITDA includes elimination of public company costs of $3.9 - $4.7 million.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "df8df240-658a-4cfb-b37d-afb569ada7d8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.515,
        "w": 0.803,
        "x": 0.098,
        "y": 0.275
      },
      "kind": "table",
      "text": "Financial projection table containing Income Statement, Balance Sheet, and Credit Statistics metrics from PF 2014E to 2018E.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ac32f1c7-23a9-446a-976b-6304775a479a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.031,
        "w": 0.558,
        "x": 0.068,
        "y": 0.098
      },
      "kind": "title",
      "text": "Preliminary Valuation Considerations",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "87781f2c-bf46-4a63-a9e8-92e81ef147e9",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.022,
        "w": 0.558,
        "x": 0.068,
        "y": 0.135
      },
      "kind": "title",
      "text": "Illustrative LBO Analysis – Pioneer Base Case (Cont'd)",
      "attrs": null,
      "subkind": "subtitle",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9e1de464-5a28-4a73-a405-05d18f7c3143",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}