{
  "docId": "019de06f-523e-77cc-84dc-f4d55f6e4501",
  "docSlug": "bd0a84f32e5d6ad10c3f7b0e67f48447",
  "documentTitle": "Bank of America | Investment Banking Pitch Book | 38 slides",
  "authorId": "bank-of-america",
  "authorName": "Bank of America Merrill Lynch",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2014-04-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.2938006,
  "pageNumber": 20,
  "pageCount": 38,
  "prevPage": 19,
  "nextPage": 21,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 80,
  "notes": "Includes sensitivity analysis tables for discount rates and perpetual growth rates.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-523e-77cc-84dc-f4d55f6e4501/20",
  "deckHref": "/decks/019de06f-523e-77cc-84dc-f4d55f6e4501",
  "deckJsonHref": "/decks/019de06f-523e-77cc-84dc-f4d55f6e4501.json",
  "deckAnchorHref": "/decks/019de06f-523e-77cc-84dc-f4d55f6e4501#slide-20",
  "components": [
    {
      "bbox": {
        "h": 0.06,
        "w": 0.6,
        "x": 0.06,
        "y": 0.84
      },
      "kind": "disclaimer",
      "text": "Source: Pioneer Base Case as of April 9, 2014. Note: Dollars in millions. Assumes valuation as of June 30, 2014, mid-year discounting methodology, 40% tax rate and net debt as of June 30, 2014.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f3c90a4a-a3a6-45e8-a531-a9d621231d76",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.88,
        "x": 0.06,
        "y": 0.22
      },
      "kind": "table",
      "text": "Pioneer Base Case - Perpetuity Growth Rate Method financial projections table",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "fab14a6c-3b1d-4d90-b6bc-aa35410e4078",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.32,
        "w": 0.82,
        "x": 0.13,
        "y": 0.59
      },
      "kind": "table",
      "text": "Sensitivity tables for PV of Terminal Value, Enterprise Value, Equity Value per Share, and Implied EBITDA Multiple",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1e5c85c9-9b93-4c50-9154-009aad7cb75f",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.4,
        "x": 0.06,
        "y": 0.09
      },
      "kind": "title",
      "text": "Preliminary Valuation Considerations",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0d13ea63-4aa7-4043-acdc-3437658e2be2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.35,
        "x": 0.06,
        "y": 0.13
      },
      "kind": "title",
      "text": "Preliminary Discounted Cash Flow Analysis",
      "attrs": null,
      "subkind": "subtitle",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0943df28-1173-4f8c-bd96-1b1d2aa74137",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "52e2ebbb-4579-4f7a-a697-f6a5f1e2beb5",
      "evidence": "The table/data component presents a discounted cash flow analysis.",
      "confidence": 0.8
    },
    {
      "name": "Waterfall chart",
      "slug": "waterfall-chart",
      "agent": null,
      "layer": "slide",
      "matchId": "986e9d83-ce62-43cd-bfff-9dfa30d8bb26",
      "evidence": "The table/scenario component presents a sensitivity analysis.",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "Discounted Cash Flow Analysis",
      "slug": null,
      "matchId": "db954ddf-e93d-41fd-8963-ad2aa9b4e639",
      "evidence": "The slide explicitly performs a DCF analysis with sensitivity tables.",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 20,
      "from": 11,
      "beatId": "e6abdc9f-51ab-4cca-bba4-53a3da488c87",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": "consultants-gambit-evidence-proof",
      "evidence": "Preliminary valuation considerations and financial analysis",
      "position": 2,
      "confidence": 0.8,
      "parentBeatName": "Evidence",
      "parentBeatSlug": "evidence"
    }
  ],
  "loops": [
    {
      "to": 20,
      "from": 6,
      "name": "Pattern Hunter",
      "slug": "02-pattern-hunter",
      "bestFor": "Time-pressed audiences, building consensus, when data is strong",
      "matchId": "c0ec13a4-efa5-4cc8-a784-24f45a7202e0",
      "evidence": "Comparisons and financial data analysis",
      "position": 0,
      "objective": "Understand valuation considerations",
      "structure": "Evidence A -> Evidence B -> Evidence C -> Pattern/Conclusion",
      "confidence": 0.6,
      "description": "Group multiple pieces of evidence that together point to a pattern or conclusion"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}