{
  "docId": "019de06f-49ba-71eb-ad39-afceea5a3bdd",
  "docSlug": "a3814f0ffd8e8de67c7595e53a68156f",
  "documentTitle": "Perella Weinberg Partners | Investment Banking Pitch Book | 38 slides",
  "authorId": "perella-weinberg-partners",
  "authorName": "Perella Weinberg Partners",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2013-05-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.294673,
  "pageNumber": 35,
  "pageCount": 38,
  "prevPage": 34,
  "nextPage": 36,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 60,
  "notes": "Includes peer group benchmarking for beta and debt/equity ratios, followed by a standard WACC build-up.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-49ba-71eb-ad39-afceea5a3bdd/35",
  "deckHref": "/decks/019de06f-49ba-71eb-ad39-afceea5a3bdd",
  "deckJsonHref": "/decks/019de06f-49ba-71eb-ad39-afceea5a3bdd.json",
  "deckAnchorHref": "/decks/019de06f-49ba-71eb-ad39-afceea5a3bdd#slide-35",
  "components": [
    {
      "bbox": {
        "h": 0.1,
        "w": 0.4,
        "x": 0.07,
        "y": 0.008199999999999999
      },
      "kind": "source-note",
      "text": "Source: Bloomberg, Company Filings, Market data as of May 21, 2013. Notes: (1) 5 year unadjusted beta (2) Assumes 40% tax rate for peers (3) Based on yield on 10-Year U.S. Government Bond as of May 21, 2013 (4) Based on 2012 Ibbotson Report (5) Assumed weighted-average cost of refinanced debt",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b39abef9-bc01-4855-8da4-0fef9e2b35f4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.4,
        "w": 0.4,
        "x": 0.51,
        "y": 0.0017
      },
      "kind": "table",
      "text": "WACC Analysis table showing cost of equity and cost of debt components.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "193ea85b-5902-431f-b95f-eeb817ea37c5",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.6,
        "w": 0.4,
        "x": 0.07,
        "y": 0.0017
      },
      "kind": "table",
      "text": "Asset Beta Analysis table showing levered beta, debt/equity, and unlevered beta for Heat, Teen Peers, and Mid-Cap Peers.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ae0f434d-7df7-4522-ba96-7ffc17bc0296",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.05,
        "y": 0.1
      },
      "kind": "title",
      "text": "WEIGHTED AVERAGE COST OF CAPITAL ANALYSIS",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a973b7c7-f348-45ad-82ab-725fcfa030b1",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "18e5d73b-0563-4ec7-8d27-5ff8d31f3077",
      "evidence": "table/data: Asset Beta Analysis table showing levered beta, debt/equity, and unlevered beta for Heat, Teen Peers, and Mid-Cap Peers.",
      "confidence": 0.9
    },
    {
      "name": "Valuation: DCF",
      "slug": "dcf",
      "agent": "architect",
      "layer": "slide",
      "matchId": "cb03e3a6-54fd-4822-9c0b-a2af2474152a",
      "evidence": "WEIGHTED AVERAGE COST OF CAPITAL ANALYSIS",
      "confidence": 0.7
    }
  ],
  "frameworks": [
    {
      "name": "WACC Analysis",
      "slug": null,
      "matchId": "d32ceaf8-389b-4461-a080-970be2549c59",
      "evidence": "Standard financial valuation framework",
      "confidence": 1
    }
  ],
  "arcBeats": [
    {
      "to": 38,
      "from": 29,
      "beatId": "a7e211bd-58b8-4ef2-8899-b426bb1c4bed",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The deck concludes with a valuation sensitivity analysis, leveraged buyout analysis, and appendix",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}