{
  "docId": "019de06f-488a-73d9-9c6f-24d45730e7dc",
  "docSlug": "4cd346d9999da663fb8866c6774bc247",
  "documentTitle": "Deutsche Bank | Investment Banking Pitch Book | 6 slides",
  "authorId": "deutsche-bank",
  "authorName": "Deutsche Bank",
  "documentKindSlug": "deck",
  "documentKindLabel": "Deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2013-05-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.3296399,
  "pageNumber": 3,
  "pageCount": 6,
  "prevPage": 2,
  "nextPage": 4,
  "slideType": "appendix_data",
  "function": "analyze_data",
  "density": "dense",
  "nDataPoints": 45,
  "notes": "Includes credit statistics and adjustments for a $200 million share repurchase.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-488a-73d9-9c6f-24d45730e7dc/3",
  "deckHref": "/decks/019de06f-488a-73d9-9c6f-24d45730e7dc",
  "deckJsonHref": "/decks/019de06f-488a-73d9-9c6f-24d45730e7dc.json",
  "deckAnchorHref": "/decks/019de06f-488a-73d9-9c6f-24d45730e7dc#slide-3",
  "components": [
    {
      "bbox": {
        "h": 0.02,
        "w": 0.4,
        "x": 0.23,
        "y": 0.1
      },
      "kind": "paragraph",
      "text": "Scenario 1: 5.0x net leverage / ~$140mm preferred equity",
      "attrs": null,
      "subkind": "paragraph",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "afc67847-8760-4f97-b15d-80d9ff879fe2",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.02,
        "w": 0.3,
        "x": 0.23,
        "y": 0.79
      },
      "kind": "source-note",
      "text": "(a) Pro forma for $200 million share repurchase.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1f872565-f595-4df0-867e-8209973baf73",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.4,
        "w": 0.2,
        "x": 0.02,
        "y": 0.2
      },
      "kind": "table",
      "text": "Transaction assumptions and Indicative rate assumptions tables",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "da2c170f-98fb-4461-b300-f2374f1584a8",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.6,
        "w": 0.75,
        "x": 0.23,
        "y": 0.2
      },
      "kind": "table",
      "text": "Pro forma capitalization table with adjustments and credit statistics",
      "attrs": null,
      "subkind": "valuation",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b7e3772d-a19a-4eab-9084-af039b38d50a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.5,
        "x": 0.23,
        "y": 0.07
      },
      "kind": "title",
      "text": "Illustrative sources & uses and pro forma capitalization",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "18c6abe0-24c1-4570-a210-0aa13a83b075",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Table data",
      "slug": "table-data",
      "agent": null,
      "layer": "slide",
      "matchId": "1f7640b4-5dd3-4aef-8ce9-c1a4dab7b4ff",
      "evidence": "table/valuation: Pro forma capitalization table with adjustments and credit statistics",
      "confidence": 0.7
    }
  ],
  "frameworks": [],
  "arcBeats": [],
  "loops": [],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}