{
  "docId": "019de06f-47a7-73ab-976e-8fa8d1d23374",
  "docSlug": "bf01386f09de8fd439d9578440d2f1c3",
  "documentTitle": "Evercore | Investment Banking Pitch Book | 37 slides",
  "authorId": "evercore",
  "authorName": "Evercore",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2012-12-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.469013,
  "pageNumber": 35,
  "pageCount": 37,
  "prevPage": 34,
  "nextPage": 36,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 150,
  "notes": "Includes a primary table for revenue projections (2013E-2022E) and two sensitivity analysis tables for total value and per-unit value.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-47a7-73ab-976e-8fa8d1d23374/35",
  "deckHref": "/decks/019de06f-47a7-73ab-976e-8fa8d1d23374",
  "deckJsonHref": "/decks/019de06f-47a7-73ab-976e-8fa8d1d23374.json",
  "deckAnchorHref": "/decks/019de06f-47a7-73ab-976e-8fa8d1d23374#slide-35",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.94,
        "x": 0.03,
        "y": 0.88
      },
      "kind": "disclaimer",
      "text": "(1) Based on a $16.90 per share aggregate implied offer value and 229.2 million ORRI Trust units...",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "615e59d3-ebdb-4204-bd40-c75975f38cad",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.94,
        "x": 0.03,
        "y": 0.09
      },
      "kind": "table",
      "text": "Overriding Royalty Interest Summary – Unrisked table showing revenue, costs, and royalty interest from 2013E to 2022E.",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "b12fcdcc-37f0-4281-a9ff-4c49f660d01a",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.45,
        "x": 0.52,
        "y": 0.45
      },
      "kind": "table",
      "text": "Unrisked Sensitivity (20 Year Term, 5%) – Price ($/unit)",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "9404dc37-3b04-4989-b314-f5c6ed293a97",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.45,
        "x": 0.03,
        "y": 0.45
      },
      "kind": "table",
      "text": "Unrisked Sensitivity (20 Year Term, 5%) – Price (Total Value)",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "adcd803e-9d07-47e6-ac99-6059aeda6d73",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.4,
        "x": 0.03,
        "y": 0.05
      },
      "kind": "title",
      "text": "Overriding Royalty Interest – Unrisked",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "1644a82d-a0b3-4c66-b8ef-11e4b76a1b4d",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Contrast Pairs",
      "slug": "contrast-pairs",
      "agent": "Storyteller",
      "layer": "loop",
      "matchId": "019deab3-da2c-7529-b2b8-04e4990363fd",
      "evidence": "Risked p.34 vs unrisked p.35 mirrored layout.",
      "confidence": 60
    },
    {
      "name": "Chart Selection Guide",
      "slug": "chart-selection-guide",
      "agent": "Designer",
      "layer": "slide",
      "matchId": "019deab3-da01-750b-932a-e99034893f22",
      "evidence": "Same sensitivity matrices applied unrisked for comparison.",
      "confidence": 70
    }
  ],
  "frameworks": [
    {
      "name": "Scenario / sensitivity analysis",
      "slug": null,
      "matchId": "019deab3-dcad-70fb-ba25-86f98ad5f627",
      "evidence": "Unrisked ORRI sensitivity matrices mirror p.34.",
      "confidence": 82
    }
  ],
  "arcBeats": [
    {
      "to": 35,
      "from": 15,
      "beatId": "019deab3-ccbd-744b-8129-b2f6ab345d92",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": null,
      "evidence": "Football-field summary then NAV, peers, precedents, analysts, ORRI.",
      "position": 4,
      "confidence": 88,
      "parentBeatName": null,
      "parentBeatSlug": null
    }
  ],
  "loops": [
    {
      "to": 35,
      "from": 32,
      "name": "Scenario Fork",
      "slug": "35-scenario-fork",
      "bestFor": "Strategic planning, risk analysis, board presentations",
      "matchId": "019deab3-ce97-708c-9885-bf19dd24cb15",
      "evidence": "JV NAV under low/high prices p.32, then risked p.34 and unrisked p.35 ORRI sensitivity.",
      "position": 7,
      "objective": "Test alternative outcomes: standalone JV NAV and Risked vs Unrisked ORRI value",
      "structure": "The Decision Point -> Scenario A (If X) -> Scenario B (If Y) -> Scenario C (If Z) -> Recommendation",
      "confidence": 70,
      "description": "Present multiple futures based on different assumptions or decisions"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}