{
  "docId": "019de06f-47a7-73ab-976e-8fa8d1d23374",
  "docSlug": "bf01386f09de8fd439d9578440d2f1c3",
  "documentTitle": "Evercore | Investment Banking Pitch Book | 37 slides",
  "authorId": "evercore",
  "authorName": "Evercore",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2012-12-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.469013,
  "pageNumber": 34,
  "pageCount": 37,
  "prevPage": 33,
  "nextPage": 35,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 150,
  "notes": "Includes a multi-year revenue projection table and two sensitivity analysis tables.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-47a7-73ab-976e-8fa8d1d23374/34",
  "deckHref": "/decks/019de06f-47a7-73ab-976e-8fa8d1d23374",
  "deckJsonHref": "/decks/019de06f-47a7-73ab-976e-8fa8d1d23374.json",
  "deckAnchorHref": "/decks/019de06f-47a7-73ab-976e-8fa8d1d23374#slide-34",
  "components": [
    {
      "bbox": {
        "h": 0.05,
        "w": 0.9,
        "x": 0.05,
        "y": 0.85
      },
      "kind": "disclaimer",
      "text": "(1) Based on a $16.90 per share aggregate implied offer value and 229.2 million ORRI Trust units...",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "5fd3760a-1655-4acd-9a32-f3c39177b5d4",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.25,
        "w": 0.9,
        "x": 0.05,
        "y": 0.1
      },
      "kind": "table",
      "text": "Overriding Royalty Interest Summary – Risked (2013E-2022E)",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "0b56288d-0594-48e0-a303-e1e028186093",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.45,
        "x": 0.5,
        "y": 0.45
      },
      "kind": "table",
      "text": "Risked Sensitivity (20 Year Term, 5%) – Price ($/unit)",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "033c262e-adad-4d29-873d-323ca0125d94",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.35,
        "w": 0.45,
        "x": 0.05,
        "y": 0.45
      },
      "kind": "table",
      "text": "Risked Sensitivity (20 Year Term, 5%) – Price (Total Value)",
      "attrs": null,
      "subkind": "scenario",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "c26f9262-f7ba-4fe2-b0ce-1fc4bf299c18",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.03,
        "w": 0.4,
        "x": 0.05,
        "y": 0.06
      },
      "kind": "title",
      "text": "Overriding Royalty Interest – Risked",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "44ed9e2e-67fc-484c-a83b-6625cd8834a7",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [
    {
      "name": "Chart Selection Guide",
      "slug": "chart-selection-guide",
      "agent": "Designer",
      "layer": "slide",
      "matchId": "019deab3-d9ab-7567-8887-9c218aa50990",
      "evidence": "Two-way sensitivity tables (rate vs price deck).",
      "confidence": 70
    },
    {
      "name": "Data-Ink Ratio",
      "slug": "data-ink-ratio",
      "agent": "Designer",
      "layer": "slide",
      "matchId": "019deab3-d9d5-7648-aeed-0febe991b96a",
      "evidence": "Long horizontal projection table.",
      "confidence": 60
    }
  ],
  "frameworks": [
    {
      "name": "Scenario / sensitivity analysis",
      "slug": null,
      "matchId": "019deab3-dc84-719c-bf39-860a223738ef",
      "evidence": "Risked ORRI value across discount rates and price decks.",
      "confidence": 82
    }
  ],
  "arcBeats": [
    {
      "to": 35,
      "from": 15,
      "beatId": "019deab3-ccbd-744b-8129-b2f6ab345d92",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Evidence & Proof",
      "beatSlug": null,
      "evidence": "Football-field summary then NAV, peers, precedents, analysts, ORRI.",
      "position": 4,
      "confidence": 88,
      "parentBeatName": null,
      "parentBeatSlug": null
    }
  ],
  "loops": [
    {
      "to": 35,
      "from": 32,
      "name": "Scenario Fork",
      "slug": "35-scenario-fork",
      "bestFor": "Strategic planning, risk analysis, board presentations",
      "matchId": "019deab3-ce97-708c-9885-bf19dd24cb15",
      "evidence": "JV NAV under low/high prices p.32, then risked p.34 and unrisked p.35 ORRI sensitivity.",
      "position": 7,
      "objective": "Test alternative outcomes: standalone JV NAV and Risked vs Unrisked ORRI value",
      "structure": "The Decision Point -> Scenario A (If X) -> Scenario B (If Y) -> Scenario C (If Z) -> Recommendation",
      "confidence": 70,
      "description": "Present multiple futures based on different assumptions or decisions"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}