{
  "docId": "019de06f-4706-704a-a254-e96389bd2c3e",
  "docSlug": "fe2452fcd3ab32d89dedadc378fde70c",
  "documentTitle": "Credit Suisse | Investment Banking Pitch Book | 28 slides",
  "authorId": "credit-suisse",
  "authorName": "Credit Suisse",
  "documentKindSlug": "consulting-deck",
  "documentKindLabel": "Consulting deck",
  "sourceTypeSlug": "investment_bank",
  "sourceTypeLabel": "Investment bank",
  "presentationDate": "2012-12-01 00:00:00",
  "orientation": "landscape",
  "aspectRatio": 1.47806,
  "pageNumber": 21,
  "pageCount": 28,
  "prevPage": 20,
  "nextPage": 22,
  "slideType": "financial_analysis",
  "function": "analyze_data",
  "density": "balanced",
  "nDataPoints": 28,
  "notes": "The slide presents a detailed table of financial assumptions and pro forma outcomes, including accretion/dilution analysis and transaction values.",
  "elementsJson": null,
  "metadataConfidence": 1,
  "imagePath": null,
  "slideHref": "/slides/019de06f-4706-704a-a254-e96389bd2c3e/21",
  "deckHref": "/decks/019de06f-4706-704a-a254-e96389bd2c3e",
  "deckJsonHref": "/decks/019de06f-4706-704a-a254-e96389bd2c3e.json",
  "deckAnchorHref": "/decks/019de06f-4706-704a-a254-e96389bd2c3e#slide-21",
  "components": [
    {
      "bbox": {
        "h": 0.7,
        "w": 0.45,
        "x": 0.03,
        "y": 0.18
      },
      "kind": "list",
      "text": "Selected assumptions list",
      "attrs": null,
      "subkind": "bullet",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "fdfafc1a-ad2b-4814-a906-bb39fdefffa1",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.05,
        "w": 0.6,
        "x": 0.2,
        "y": 0.92
      },
      "kind": "source-note",
      "text": "Source: Florida management 5-year plan, Pennsylvania management 5-year plan and Maine Financial Projections. (1) Implied value per share based on exchange ratio of 0.641x and Florida stock price of $39.01 as of 11/30/12. (2) Includes Pennsylvania cash-settled RSUs.",
      "attrs": null,
      "subkind": null,
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "ccdbdae0-2f93-45c9-882b-8338bb9f3856",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.7,
        "w": 0.5,
        "x": 0.48,
        "y": 0.18
      },
      "kind": "table",
      "text": "Current proposals and pro forma impact metrics",
      "attrs": null,
      "subkind": "data",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "f446dce5-907c-4879-b084-140436d39666",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.04,
        "w": 0.5,
        "x": 0.03,
        "y": 0.03
      },
      "kind": "title",
      "text": "Illustrative pro forma financial impact",
      "attrs": null,
      "subkind": "headline",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "bbb32f8d-ad37-4575-bf3c-71fc9759e906",
      "frameworkName": null,
      "frameworkSlug": null
    },
    {
      "bbox": {
        "h": 0.06,
        "w": 0.8,
        "x": 0.03,
        "y": 0.08
      },
      "kind": "title",
      "text": "Merger consideration 100% cash for Maine, 50/50 stock/cash for Pennsylvania",
      "attrs": null,
      "subkind": "subtitle",
      "toolName": null,
      "toolSlug": null,
      "confidence": null,
      "componentId": "a1b161f0-dc64-4f19-8284-1f257d976bc5",
      "frameworkName": null,
      "frameworkSlug": null
    }
  ],
  "metrics": [],
  "tools": [],
  "frameworks": [],
  "arcBeats": [
    {
      "to": 26,
      "from": 21,
      "beatId": "14ffce8d-55cb-4423-93ff-bd56275021bc",
      "arcName": "The Consultant's Gambit",
      "arcSlug": "consultants-gambit",
      "beatName": "Impact & Next Steps",
      "beatSlug": "consultants-gambit-impact-next-steps",
      "evidence": "The pro forma financial impact and data tables illustrate the potential effects of the investment.",
      "position": 3,
      "confidence": 0.8,
      "parentBeatName": "Resolution",
      "parentBeatSlug": "resolution"
    }
  ],
  "loops": [
    {
      "to": 23,
      "from": 21,
      "name": "Cost Of Inaction",
      "slug": "27-cost-of-inaction",
      "bestFor": "Urgent budget requests, compliance, risk mitigation",
      "matchId": "240be00f-bb62-4bc6-9f0a-d8694ac8a85a",
      "evidence": "The pro forma financial impact and RPS' revisions suggest that inaction may lead to missed opportunities.",
      "position": 1,
      "objective": "To highlight the potential consequences of not investing in Maine.",
      "structure": "The Status Quo -> The Hidden Costs Accumulating -> The Future State of Inaction -> The Tipping Point",
      "confidence": 0.6,
      "description": "Quantify what happens if the audience does nothing"
    }
  ],
  "imagePathAlt": null,
  "thumbSrc": null,
  "thumbSrcAlt": null,
  "locked": true
}